| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 64.78M | 81.76M | 69.36M | 101.50M | 100.02M | |
| Marketable Securities | | | 55.04M | 70.43M | 90.15M | 74.85M | 5.51M | |
| Receivables | | | 6.05M | 3.40M | 2.59M | 2.34M | 3.71M | |
| Inventories | | | 78.04M | 79.31M | 80.39M | 78.94M | 58.65M | |
| Other Current Assets | | | N/A | 432.20K | 541.60K | 432.80K | 667.40K | |
| Total Current Assets | | | 203.90M | 235.33M | 243.02M | 258.06M | 208.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 163.97M | 166.75M | 155.80M | 138.43M | 135.40M | |
| Intangibles | | | 701.30K | 1.38M | 2.84M | 3.35M | 3.63M | |
| Other Non-Current Assets | | | 4.67M | 5.10M | 3.77M | 5.76M | 6.09M | |
| Total Non-Current Assets | | | 171.71M | 175.46M | 164.40M | 149.34M | 146.96M | |
| |
| TOTAL ASSETS | | | 375.61M | 410.79M | 407.43M | 407.41M | 354.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.58M | 37.21M | 34.97M | 36.19M | 35.54M | |
| Accrued Expenses | | | N/A | 9.11M | 8.79M | 8.82M | 5.78M | |
| Accounts Payable | | | 8.76M | 10.87M | 10.16M | 8.31M | 7.57M | |
| Other Current Liabilities | | | 22.69M | 16.50M | 17.61M | 18.87M | 16.04M | |
| Total Current Liabilities | | | 69.03M | 73.69M | 71.53M | 72.18M | 64.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 94.42M | 96.83M | 89.98M | 76.08M | 72.18M | |
| Deferred Taxes/Income | | | 1.50M | 813.90K | 1.41M | 1.71M | 767.80K | |
| Other Non-Current Liabilities | | | 5.03M | 5.03M | 4.86M | 3.81M | 4.06M | |
| Total Non-Current Liabilities | | | 100.94M | 102.67M | 96.25M | 81.59M | 77.01M | |
| |
| TOTAL LIABILITIES | | | 169.97M | 176.36M | 167.78M | 153.78M | 141.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 226.03M | 248.33M | 251.66M | 266.07M | 226.01M | |
| Additional Paid In Capital | | | 3.58M | 3.58M | 3.58M | 3.58M | 3.58M | |
| Common Shares | | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | |
| Treasury Stock | | | -31.82M | -25.83M | -23.84M | -23.84M | -23.84M | |
| Other Shareholders' Equity | | | -246.40K | 247.30K | 148.00K | -286.40K | -822.40K | |
| Shares Outstanding | | | 7.64M | 7.64M | 7.70M | 7.70M | 7.70M | |
| Tangible Book Value per Share | | | 26.82 | 30.50 | 30.76 | 32.51 | 27.20 | |
| Total Shareholders' Equity | | | 205.64M | 234.43M | 239.65M | 253.63M | 213.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 375.61M | 410.79M | 407.43M | 407.41M | 354.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.41 | 0.38 | 0.30 | 0.34 | |
| Current Ratio | | | 2.95 | 3.19 | 3.40 | 3.58 | 3.20 | |
| Return On Assets (ROA) | | | 6.38% | 5.75% | 5.91% | 8.56% | 4.80% | |
| Return On Equity (ROE) | | | 11.66% | 10.08% | 10.05% | 13.76% | 8.00% | |
| Return On Invested Capital (ROIC) | | | 8.39% | 7.89% | 8.44% | 10.44% | 0.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.78% | 14.39% | 16.07% | 22.02% | 0.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.83% | 14.49% | 16.33% | 22.50% | 0.67% | |