ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 493.50M | 484.99M | 553.60M | 593.60M | 415.40M | |
Receivables | | | 2.19B | 849.60M | 1.08B | 1.05B | 1.34B | |
Other Current Assets | | | N/A | 20.13M | 16.71M | 35.20M | 24.70M | |
Total Current Assets | | | 2.68B | 1.35B | 1.65B | 1.68B | 1.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 307.45M | 313.26M | 326.36M | 380.80M | 373.90M | |
Investments And Advances | | | 38.81M | 122.21M | 115.54M | 120.10M | 137.10M | |
Goodwill | | | 502.02M | 486.58M | 486.92M | 556.20M | 553.70M | |
Intangibles | | | 204.55M | 192.78M | 207.75M | 287.20M | 303.20M | |
Other Non-Current Assets | | | N/A | 152.39M | 135.37M | 125.30M | 96.70M | |
Total Non-Current Assets | | | 1.80B | 1.72B | 1.69B | 2.27B | 2.13B | |
|
TOTAL ASSETS | | | 4.48B | 3.07B | 3.34B | 3.95B | 3.92B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.97M | 1.92M | 3.58M | 3.80M | 18.90M | |
Accrued Expenses | | | 329.11M | 532.85M | 584.54M | 1.30B | 1.26B | |
Accounts Payable | | | 2.21B | 415.23M | 707.19M | 214.50M | 484.90M | |
Other Current Liabilities | | | N/A | 290.58M | 277.93M | 255.90M | 217.40M | |
Total Current Liabilities | | | 2.54B | 1.24B | 1.57B | 1.78B | 1.98B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.13B | 1.06B | 1.06B | 1.32B | 1.14B | |
Deferred Taxes/Income | | | N/A | 21.26M | 18.14M | 24.30M | 18.10M | |
Other Non-Current Liabilities | | | N/A | 9.16M | 12.89M | 4.20M | 8.20M | |
Total Non-Current Liabilities | | | 1.22B | 1.16B | 1.15B | 1.42B | 1.25B | |
|
TOTAL LIABILITIES | | | 3.76B | 2.41B | 2.72B | 3.20B | 3.23B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.12B | -1.14B | -1.17B | -1.27B | -1.24B | |
Additional Paid In Capital | | | 2.60B | 2.56B | 2.45B | 2.35B | 2.27B | |
Minority Interest | | | 88.28M | 79.08M | 62.32M | 80.00M | 81.50M | |
Common Shares | | | 5.34M | 5.18M | 4.82M | 4.20M | 4.00M | |
Treasury Stock | | | -715.08M | -711.45M | -623.73M | -315.30M | -315.30M | |
Other Shareholders' Equity | | | -43.52M | -45.43M | -40.55M | -28.90M | -33.10M | |
Shares Outstanding | | | 386.76M | 371.74M | 362.91M | 368.90M | 353.80M | |
Tangible Book Value per Share | | | 0.06 | -0.03 | -0.21 | -0.26 | -0.48 | |
Total Shareholders' Equity | | | 728.17M | 669.64M | 619.75M | 748.90M | 685.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.48B | 3.07B | 3.34B | 3.95B | 3.92B | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 1.58 | 1.71 | 1.76 | 1.69 | |
Current Ratio | | | 1.05 | 1.09 | 1.05 | 0.95 | 0.90 | |
Return On Assets (ROA) | | | 0.93% | 1.58% | 3.71% | 1.24% | 1.22% | |
Return On Equity (ROE) | | | 5.73% | 7.27% | 20.01% | 6.53% | 6.94% | |
Return On Invested Capital (ROIC) | | | 5.71% | 6.61% | N/A | 5.61% | 5.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.64% | 8.98% | N/A | 7.71% | 6.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.89% | 18.06% | N/A | 16.49% | 15.48% | |