ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 56.70M | 70.93M | 43.51M | 70.10M | |
Cash Equivalents | | | 36.70M | N/A | N/A | N/A | N/A | |
Receivables | | | 92.70M | 84.00M | 75.69M | 71.70M | 62.72M | |
Inventories | | | 27.40M | 29.20M | 23.79M | 20.89M | 31.71M | |
Other Current Assets | | | N/A | 13.70M | 6.46M | 7.28M | 9.54M | |
Total Current Assets | | | 156.80M | 183.60M | 176.88M | 143.38M | 174.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.02B | 2.99B | 2.72B | 2.37B | 2.04B | |
Investments And Advances | | | 2.60M | 1.80M | 750.00K | N/A | N/A | |
Goodwill | | | 215.80M | 215.80M | 204.84M | 204.84M | 203.60M | |
Intangibles | | | 42.40M | 45.10M | 43.94M | 42.58M | 43.64M | |
Other Non-Current Assets | | | 87.40M | 82.70M | 82.03M | 78.74M | 76.47M | |
Total Non-Current Assets | | | 3.39B | 3.36B | 3.06B | 2.71B | 2.37B | |
|
TOTAL ASSETS | | | 3.54B | 3.54B | 3.23B | 2.85B | 2.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 589.90M | 273.80M | 272.02M | 229.79M | 296.36M | |
Accrued Expenses | | | N/A | 77.90M | 95.74M | 23.29M | 16.86M | |
Accounts Payable | | | 238.90M | 123.10M | 162.56M | 149.17M | 121.43M | |
Other Current Liabilities | | | 8.70M | 95.30M | 72.47M | 52.61M | 74.66M | |
Total Current Liabilities | | | 837.50M | 570.10M | 560.72M | 454.86M | 509.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.31B | 2.55B | 2.26B | 1.99B | 1.63B | |
Deferred Taxes/Income | | | 1.60M | 1.00M | 298.00K | N/A | 0.00 | |
Other Non-Current Liabilities | | | 6.80M | 7.40M | 7.09M | 1.28M | 1.20M | |
Total Non-Current Liabilities | | | 2.31B | 2.56B | 2.27B | 1.99B | 1.63B | |
|
TOTAL LIABILITIES | | | 3.15B | 3.13B | 2.83B | 2.45B | 2.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -337.70M | -329.00M | -339.23M | -337.81M | -332.62M | |
Additional Paid In Capital | | | 690.50M | 690.50M | 690.53M | 690.53M | 690.53M | |
Common Shares | | | 4.00M | 4.00M | 3.96M | 3.96M | 3.96M | |
Treasury Stock | | | -13.50M | -2.70M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 48.70M | 48.70M | 48.72M | 48.72M | 48.72M | |
Shares Outstanding | | | 65.88M | 65.88M | 66.00M | 66.00M | 66.00M | |
Tangible Book Value per Share | | | 2.03 | 2.29 | 2.35 | 2.39 | 2.47 | |
Total Shareholders' Equity | | | 392.00M | 411.50M | 403.98M | 405.39M | 410.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.54B | 3.54B | 3.23B | 2.85B | 2.55B | |
|
Statistics | |
---|
Debt/Equity | | | 5.88 | 6.20 | 5.60 | 4.91 | 3.96 | |
Current Ratio | | | 0.19 | 0.32 | 0.32 | 0.32 | 0.34 | |
Return On Assets (ROA) | | | -0.12% | 0.23% | -0.08% | -0.13% | -5.89% | |
Return On Equity (ROE) | | | -1.04% | 1.94% | -0.66% | -0.91% | -36.55% | |
Return On Invested Capital (ROIC) | | | 2.87% | 2.57% | 1.98% | 1.23% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.91% | 2.57% | 1.98% | 1.23% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.22% | 2.82% | 2.18% | 1.37% | N/A | |