ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.97M | 21.40M | 25.53M | 42.14M | 32.68M | |
Marketable Securities | | | 244.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 489.00K | 1.06M | 834.00K | 456.00K | 450.00K | |
Inventories | | | 7.29M | 7.02M | 7.20M | 6.49M | 4.28M | |
Other Current Assets | | | 3.19M | 2.04M | 1.73M | 1.81M | 2.38M | |
Total Current Assets | | | 34.19M | 31.53M | 35.29M | 50.89M | 39.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 106.88M | 108.58M | 107.13M | 92.78M | 85.44M | |
Investments And Advances | | | 295.00K | 274.00K | 252.00K | 294.00K | 1.12M | |
Intangibles | | | 1.32M | 1.34M | 1.33M | 1.35M | 940.00K | |
Other Non-Current Assets | | | 614.00K | 368.00K | 1.76M | 2.17M | 705.00K | |
Total Non-Current Assets | | | 109.11M | 110.55M | 110.47M | 96.60M | 88.21M | |
|
TOTAL ASSETS | | | 143.31M | 142.08M | 145.77M | 147.49M | 128.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.43M | 1.40M | 1.29M | 2.30M | 2.56M | |
Accrued Expenses | | | 4.95M | 4.26M | 4.19M | 4.36M | 2.01M | |
Accounts Payable | | | 10.25M | 11.36M | 14.25M | 12.89M | 14.25M | |
Other Current Liabilities | | | 3.64M | 2.90M | 2.63M | 2.63M | 1.41M | |
Total Current Liabilities | | | 20.27M | 19.92M | 22.37M | 22.18M | 20.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.82M | 20.51M | 21.83M | 23.09M | 19.56M | |
Deferred Taxes/Income | | | 501.00K | 389.00K | 801.00K | 605.00K | 406.00K | |
Other Non-Current Liabilities | | | 24.82M | 25.85M | 25.85M | 28.28M | 27.18M | |
Total Non-Current Liabilities | | | 59.04M | 60.94M | 64.17M | 69.65M | 56.56M | |
|
TOTAL LIABILITIES | | | 79.31M | 80.87M | 86.54M | 91.82M | 76.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 63.42M | 60.67M | 58.25M | 55.09M | 50.63M | |
Additional Paid In Capital | | | 6.24M | 6.24M | 6.24M | 6.24M | 6.24M | |
Minority Interest | | | 13.89M | 14.19M | 15.69M | 17.67M | 9.41M | |
Common Shares | | | 420.00K | 420.00K | 420.00K | 420.00K | 420.00K | |
Treasury Stock | | | -6.08M | -6.08M | -6.08M | -6.08M | -6.08M | |
Other Shareholders' Equity | | | N/A | -41.00K | 395.00K | N/A | N/A | |
Shares Outstanding | | | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | |
Tangible Book Value per Share | | | 33.72 | 32.22 | 31.15 | 29.22 | 27.05 | |
Total Shareholders' Equity | | | 64.00M | 61.22M | 59.23M | 55.67M | 51.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 143.31M | 142.08M | 145.77M | 147.49M | 128.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.34 | 0.37 | 0.41 | 0.38 | |
Current Ratio | | | 1.69 | 1.58 | 1.58 | 2.29 | 1.97 | |
Return On Assets (ROA) | | | 2.83% | 2.36% | 2.74% | 4.28% | 9.21% | |
Return On Equity (ROE) | | | 6.33% | 5.48% | 6.75% | 11.34% | 23.01% | |
Return On Invested Capital (ROIC) | | | 4.76% | 4.14% | 4.50% | 4.37% | 6.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.87% | 5.01% | 5.67% | 6.58% | 9.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.94% | 5.08% | 5.75% | 6.69% | 9.21% | |