US0887861088 - ADR
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -168.17M | -180.66M | -112.72M | -66.82M | -51.01M | |||
Depreciation Amortization | 6.64M | 6.55M | 3.69M | 1.41M | 1.28M | |||
Income Taxes - Deferred | 4.65M | 3.31M | -4.98M | N/A | N/A | |||
Change In Working Capital | 38.02M | 76.66M | 670.00K | 38.07M | 25.35M | |||
Interest Paid | 2.76M | 2.75M | 2.79M | 2.52M | 380.00K | |||
Taxes Paid | N/A | 562.00K | 2.23M | 70.00K | 120.00K | |||
Other non cash items | 33.77M | 33.52M | 27.22M | 12.55M | 6.59M | |||
OPERATING CASH FLOW | -85.09M | -60.63M | -86.11M | -14.79M | -17.79M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -841.00K | -2.93M | -18.99M | -2.03M | -1.20M | |||
INVESTING CASH FLOW | -841.00K | -2.93M | -18.99M | -2.03M | -1.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 15.00M | 15.00M | |||
Stock Issued/Repurchased | 249.18M | 250.03M | 6.69M | 305.73M | 48.42M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | -570.00K | |||
FINANCING CASH FLOW | 249.18M | 250.03M | 6.69M | 320.73M | 62.84M | |||
Exchange Rate Effect | 480.00K | 1.35M | -1.12M | -1.21M | 20.00K | |||
CHANGE IN CASH | 163.73M | 187.82M | -99.53M | 302.70M | 43.87M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -85.09M | -60.63M | -86.11M | -14.79M | -17.79M | |||
Capital Expenditure | -841.00K | -2.93M | -18.99M | -2.03M | -1.20M | |||
FREE CASH FLOW | -85.93M | -63.56M | -105.10M | -16.82M | -18.99M |
All data in USD