ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.35M | 2.40M | 180.00K | 350.00K | 430.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 89.52K | 60.00K | 20.00K | 30.00K | 120.00K | |
Total Current Assets | | | 2.44M | 2.46M | 210.00K | 380.00K | 560.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.90M | 42.76M | 41.62M | 46.79M | 33.10M | |
Other Non-Current Assets | | | 720.02K | 950.00K | 20.00K | 140.00K | 40.00K | |
Total Non-Current Assets | | | 44.62M | 43.71M | 41.64M | 46.92M | 33.14M | |
|
TOTAL ASSETS | | | 47.06M | 46.17M | 41.85M | 47.30M | 33.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.66K | 120.00K | 50.00K | 0.00 | 330.00K | |
Accounts Payable | | | 301.67K | 530.00K | 790.00K | 1.30M | 1.53M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 317.33K | 640.00K | 840.00K | 1.30M | 1.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 41.61K | 60.00K | 70.00K | 0.00 | 1.78M | |
Deferred Taxes/Income | | | 3.28M | 3.28M | 3.11M | 4.23M | 4.05M | |
Other Non-Current Liabilities | | | 5.94M | 2.28M | 590.00K | 620.00K | 400.00K | |
Total Non-Current Liabilities | | | 9.26M | 5.63M | 3.77M | 4.36M | 5.78M | |
|
TOTAL LIABILITIES | | | 9.57M | 6.27M | 4.61M | 5.66M | 7.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.66M | -26.12M | -24.18M | -16.47M | -15.17M | |
Additional Paid In Capital | | | 854.21K | 1.13M | 1.12M | 1.00M | 770.00K | |
Minority Interest | | | N/A | N/A | 0.00 | -490.00K | -450.00K | |
Common Shares | | | 70.29M | 64.90M | 60.30M | 57.98M | 41.29M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | -860.00K | -830.00K | |
Shares Outstanding | | | 245.35M | 231.65M | 185.54M | 169.83M | 83.62M | |
Tangible Book Value per Share | | | 0.15 | 0.17 | 0.20 | 0.25 | 0.31 | |
Total Shareholders' Equity | | | 37.48M | 39.91M | 37.24M | 41.64M | 26.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 47.06M | 46.17M | 41.85M | 47.30M | 33.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | N/A | 0.07 | |
Current Ratio | | | 7.68 | 3.84 | 0.25 | 0.29 | 0.30 | |
Return On Assets (ROA) | | | -17.90% | -4.64% | -17.83% | -5.03% | -10.62% | |
Return On Equity (ROE) | | | -22.47% | -5.36% | -20.03% | -5.72% | -13.74% | |