Europe • Euronext Paris • EPA:AYV • FR0013258662
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.14B | 994.30M | 1.30B | 1.67B | 1.12B | |||
| Depreciation Amortization | 9.47B | 8.90B | 6.26B | 3.67B | 3.78B | |||
| Change In Working Capital | 3.16B | 2.08B | 853.10M | 234.00M | 817.50M | |||
| Interest Paid | N/A | 1.57B | 1.04B | 196.20M | 137.50M | |||
| Taxes Paid | 510.60M | 433.00M | 375.60M | 195.50M | 96.50M | |||
| Other non cash items | -11.27B | -11.37B | -11.40B | -6.26B | -5.87B | |||
| OPERATING CASH FLOW | 2.50B | 603.00M | -2.99B | -686.70M | -158.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -175.60M | -201.40M | -276.90M | -109.20M | -89.60M | |||
| Other Investing Activity | 1.97B | -1.84B | 1.03B | -874.60M | -245.10M | |||
| INVESTING CASH FLOW | 1.79B | -2.04B | 754.50M | -983.80M | -334.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.63B | 3.21B | 5.63B | 1.22B | 800.20M | |||
| Stock Issued/Repurchased | N/A | 0.00 | -8.00M | 1.20B | -3.20M | |||
| Dividend Paid | -375.70M | -975.00M | -643.50M | -435.20M | -253.90M | |||
| Other Financing Activity | -2.00M | -6.40M | 731.70M | -9.90M | -5.20M | |||
| FINANCING CASH FLOW | -2.01B | 2.23B | 5.71B | 1.97B | 537.90M | |||
| Exchange Rate Effect | -52.80M | -17.70M | -13.30M | -11.20M | 400.00K | |||
| CHANGE IN CASH | 2.23B | 773.70M | 3.47B | 292.10M | 45.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.50B | 603.00M | -2.99B | -686.70M | -158.30M | |||
| Capital Expenditure | -175.60M | -201.40M | -276.90M | -109.20M | -89.60M | |||
| FREE CASH FLOW | 2.33B | 401.60M | -3.27B | -795.90M | -247.90M | |||
All data in EUR