ASSETS | |
---|
Current Assets | |
---|
Cash | | | 485.08M | 676.49M | 791.74M | 1.12B | 552.85M | |
Marketable Securities | | | 103.91M | 25.19M | 21.69M | 18.83M | 39.75M | |
Receivables | | | 466.67M | 317.51M | 352.40M | 375.80M | 251.03M | |
Inventories | | | 145.45M | 160.77M | 145.38M | 193.24M | 152.53M | |
Other Current Assets | | | 21.55M | 18.69M | 50.40M | 15.52M | 16.41M | |
Total Current Assets | | | 1.22B | 1.20B | 1.36B | 1.72B | 1.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.34B | 3.39B | 2.68B | 1.95B | 1.30B | |
Investments And Advances | | | 8.70M | 9.82M | 13.74M | 117.00K | 117.00K | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 18.03M | 20.09M | 24.79M | 31.81M | 42.81M | |
Other Non-Current Assets | | | 20.99M | 48.12M | 78.28M | 36.74M | 32.36M | |
Total Non-Current Assets | | | 3.40B | 3.48B | 2.80B | 2.02B | 1.38B | |
|
TOTAL ASSETS | | | 4.62B | 4.67B | 4.16B | 3.75B | 2.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 20.00M | 10.00M | 10.00M | 10.00M | 10.00M | |
Current Portion Of LT Debt. | | | 437.76M | 508.19M | 652.43M | 68.40M | 74.10M | |
Accrued Expenses | | | 74.02M | 78.18M | 83.67M | 93.12M | 56.83M | |
Accounts Payable | | | 304.47M | 430.64M | 457.90M | 442.20M | 319.30M | |
Other Current Liabilities | | | 143.41M | 53.03M | 37.79M | 30.31M | 14.27M | |
Total Current Liabilities | | | 979.66M | 1.08B | 1.24B | 644.04M | 474.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.52B | 1.60B | 1.03B | 1.28B | 1.01B | |
Deferred Taxes/Income | | | 9.29M | 1.69M | 4.76M | 2.17M | 1.94M | |
Other Non-Current Liabilities | | | 1.04B | 1.02B | 724.44M | 571.75M | 100.97M | |
Total Non-Current Liabilities | | | 2.57B | 2.63B | 1.76B | 1.85B | 1.11B | |
|
TOTAL LIABILITIES | | | 3.55B | 3.71B | 3.00B | 2.49B | 1.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 616.69M | 545.67M | 615.40M | 533.69M | 460.20M | |
Additional Paid In Capital | | | 99.11M | 99.11M | 99.11M | 99.11M | 99.11M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 42.73M | 42.73M | 42.73M | 42.73M | 42.73M | |
Other Shareholders' Equity | | | 316.45M | 279.10M | 400.32M | 576.80M | 200.00M | |
Shares Outstanding | | | 38.85M | 38.85M | 38.85M | 38.85M | 38.85M | |
Tangible Book Value per Share | | | 27.21 | 24.36 | 29.16 | 31.42 | 19.54 | |
Total Shareholders' Equity | | | 1.07B | 966.58M | 1.16B | 1.25B | 802.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.62B | 4.67B | 4.16B | 3.75B | 2.39B | |
|
Statistics | |
---|
Debt/Equity | | | 1.44 | 1.67 | 0.90 | 1.03 | 1.27 | |
Current Ratio | | | 1.25 | 1.11 | 1.10 | 2.68 | 2.13 | |
Return On Assets (ROA) | | | 1.56% | -1.16% | 2.83% | 2.48% | 1.64% | |
Return On Equity (ROE) | | | 6.72% | -5.61% | 10.18% | 7.41% | 4.88% | |
Return On Invested Capital (ROIC) | | | 1.14% | 1.35% | 3.03% | 2.54% | 2.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.17% | 1.36% | 3.05% | 2.55% | 2.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.18% | 1.37% | 3.07% | 2.58% | 2.53% | |