| MRQ (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 445.70K | 325.00K | 816.20K | 560.00K | 1.39M | |||
| Marketable Securities | 17.50M | 17.50M | 17.50M | 17.72M | N/A | |||
| Receivables | 6.87M | 5.58M | 6.27M | 3.14M | 2.85M | |||
| Inventories | 172.40K | 166.90K | 63.50K | 290.00K | 270.00K | |||
| Other Current Assets | 2.82M | 6.22M | 4.54M | 1.33M | 1.18M | |||
| Total Current Assets | 27.81M | 29.79M | 29.18M | 23.04M | 5.69M | |||
| Non-Current Assets | ||||||||
| PPE Net | 367.40K | 19.11M | 20.37M | 920.00K | 7.37M | |||
| Goodwill | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 25.30K | 265.50K | 291.90K | 14.84M | 30.00K | |||
| Total Non-Current Assets | 392.70K | 19.38M | 23.16M | 18.26M | 7.40M | |||
| TOTAL ASSETS | 28.21M | 49.17M | 52.34M | 41.30M | 13.09M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 643.20K | 640.90K | 440.70K | 140.00K | 150.00K | |||
| Accrued Expenses | 0.00 | 1.10M | 1.29M | 1.07M | 3.93M | |||
| Accounts Payable | 303.80K | 53.20K | 359.50K | -110.00K | 1.33M | |||
| Other Current Liabilities | 195.90K | 2.15M | 2.49M | 2.43M | 4.98M | |||
| Total Current Liabilities | 1.14M | 3.95M | 4.58M | 3.53M | 10.39M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 2.90M | 2.68M | 11.22M | 0.00 | |||
| Other Non-Current Liabilities | 1.19M | 20.58M | 19.02M | 2.44M | 2.77M | |||
| Total Non-Current Liabilities | 1.19M | 23.48M | 21.71M | 13.65M | 2.77M | |||
| TOTAL LIABILITIES | 2.33M | 27.44M | 26.29M | 17.18M | 13.16M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -14.12M | -13.63M | -8.53M | -5.42M | -6.74M | |||
| Additional Paid In Capital | 39.95M | 35.24M | 34.51M | 29.53M | 6.82M | |||
| Common Shares | 11.70K | 6.00K | 5.40K | 40.00K | 30.00K | |||
| Other Shareholders' Equity | 34.30K | 111.20K | 63.00K | -20.00K | -170.00K | |||
| Shares Outstanding | 11.72M | 6.04M | 5.38M | 3.55M | 2.67M | |||
| Tangible Book Value per Share | 2.21 | 3.60 | 4.84 | 6.79 | -0.03 | |||
| Total Shareholders' Equity | 25.87M | 21.73M | 26.05M | 24.12M | -70.00K | |||
| TOTAL LIABILITIES AND EQUITY | 28.21M | 49.17M | 52.34M | 41.30M | 13.09M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.16 | 0.12 | 0.47 | N/A | |||
| Current Ratio | 24.34 | 7.54 | 6.37 | 6.53 | 0.55 | |||
| Return On Assets (ROA) | -12.93% | -10.36% | -5.94% | 3.20% | 0.61% | |||
| Return On Equity (ROE) | -14.09% | -23.44% | -11.94% | 5.47% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21