ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 13.49M | 39.92M | N/A | N/A | |
Cash Equivalents | | | 39.37M | 40.45M | 43.76M | 188.27M | 3.36M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 115.14M | 105.62M | 110.51M | 67.43M | 1.10M | |
Inventories | | | 1.55M | 3.78M | 3.18M | N/A | 1.45M | |
Other Current Assets | | | 25.38M | 45.44M | 24.16M | 2.75M | N/A | |
Total Current Assets | | | 169.33M | 168.33M | 177.77M | 258.45M | 5.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.88M | 48.24M | 37.71M | 24.03M | 200.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 206.46M | 204.58M | 205.28M | 93.83M | 0.00 | |
Intangibles | | | 67.90M | 76.57M | 111.08M | 31.45M | 0.00 | |
Other Non-Current Assets | | | 22.98M | 17.65M | 20.19M | 3.38M | N/A | |
Total Non-Current Assets | | | 332.22M | 347.03M | 374.26M | 152.69M | 200.00K | |
|
TOTAL ASSETS | | | 501.55M | 515.36M | 552.03M | 411.14M | 6.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 39.37M | 16.77M | 12.35M | 7.12M | 77.00K | |
Accrued Expenses | | | 64.57M | 31.99M | 31.34M | N/A | 772.00K | |
Accounts Payable | | | 39.82M | 31.88M | 21.23M | 23.97M | 2.92M | |
Other Current Liabilities | | | 45.28M | 81.44M | 83.59M | 46.99M | 4.37M | |
Total Current Liabilities | | | 189.04M | 162.07M | 148.50M | 78.08M | 8.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.76M | 45.61M | 47.05M | 16.84M | 0.00 | |
Deferred Taxes/Income | | | 7.79M | 10.59M | 17.08M | N/A | N/A | |
Other Non-Current Liabilities | | | 12.49M | 15.17M | 22.88M | N/A | N/A | |
Total Non-Current Liabilities | | | 50.04M | 71.37M | 87.02M | 16.84M | 0.00 | |
|
TOTAL LIABILITIES | | | 239.08M | 233.44M | 235.52M | 94.92M | 8.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | 400.00K | 10.00K | -242.48M | |
Additional Paid In Capital | | | 214.09M | 215.65M | 196.70M | 194.51M | 224.37M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 194.80M | 193.36M | 163.77M | 117.20M | 16.08M | |
Other Shareholders' Equity | | | -146.42M | -127.08M | -43.97M | 4.50M | N/A | |
Shares Outstanding | | | 272.90M | 270.88M | 230.91M | 42.41M | 26.53M | |
Tangible Book Value per Share | | | -0.04 | 0.00 | 0.00 | 4.50 | -0.08 | |
Total Shareholders' Equity | | | 262.46M | 281.93M | 316.51M | 316.21M | -2.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 501.55M | 515.36M | 552.03M | 411.14M | 6.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.16 | 0.15 | 0.05 | N/A | |
Current Ratio | | | 0.90 | 1.04 | 1.20 | 3.31 | 0.73 | |
Return On Assets (ROA) | | | -4.60% | -16.18% | -8.85% | -13.53% | -546.06% | |
Return On Equity (ROE) | | | -8.78% | -29.58% | -15.44% | -17.59% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.00% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2.30% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 17.07% | N/A | |