ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 11.45M | N/A | 13.49M | 39.92M | |
Cash Equivalents | | | 65.25M | N/A | 39.37M | 40.45M | 43.76M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 113.04M | 103.02M | 117.12M | 105.62M | 110.51M | |
Inventories | | | 6.37M | 7.82M | 1.55M | 3.78M | 3.18M | |
Other Current Assets | | | 10.07M | 21.22M | 23.40M | 45.44M | 24.16M | |
Total Current Assets | | | 194.73M | 143.50M | 169.33M | 168.33M | 177.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.51M | 31.51M | 34.88M | 48.24M | 37.71M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 178.45M | 184.26M | 206.46M | 204.58M | 205.28M | |
Intangibles | | | 33.06M | 53.00M | 67.90M | 76.57M | 111.08M | |
Other Non-Current Assets | | | 27.83M | 29.99M | 22.98M | 17.65M | 20.19M | |
Total Non-Current Assets | | | 262.87M | 298.75M | 332.22M | 347.03M | 374.26M | |
|
TOTAL ASSETS | | | 457.60M | 442.25M | 501.55M | 515.36M | 552.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.07M | 52.19M | 39.37M | 16.77M | 12.35M | |
Accrued Expenses | | | N/A | 65.84M | 64.57M | 31.99M | 31.34M | |
Accounts Payable | | | 26.85M | 52.43M | 39.82M | 31.88M | 21.23M | |
Other Current Liabilities | | | 146.97M | 41.97M | 45.28M | 81.44M | 83.59M | |
Total Current Liabilities | | | 185.90M | 212.44M | 189.04M | 162.07M | 148.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.56M | 20.75M | 29.76M | 45.61M | 47.05M | |
Deferred Taxes/Income | | | 3.32M | 5.62M | 7.79M | 10.59M | 17.08M | |
Other Non-Current Liabilities | | | 2.58M | 14.29M | 12.49M | 15.17M | 22.88M | |
Total Non-Current Liabilities | | | 14.46M | 40.66M | 50.04M | 71.37M | 87.02M | |
|
TOTAL LIABILITIES | | | 200.35M | 253.10M | 239.08M | 233.44M | 235.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | N/A | 400.00K | |
Additional Paid In Capital | | | 405.55M | 220.58M | 214.09M | 215.65M | 196.70M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 48.19M | 194.80M | 194.80M | 193.36M | 163.77M | |
Other Shareholders' Equity | | | -196.50M | -226.23M | -146.42M | -127.08M | -43.97M | |
Shares Outstanding | | | 481.89M | 481.89M | 272.90M | 270.88M | 230.91M | |
Tangible Book Value per Share | | | 0.09 | -0.10 | -0.04 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | 257.24M | 189.15M | 262.46M | 281.93M | 316.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 457.60M | 442.25M | 501.55M | 515.36M | 552.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.11 | 0.11 | 0.16 | 0.15 | |
Current Ratio | | | 1.05 | 0.68 | 0.90 | 1.04 | 1.20 | |
Return On Assets (ROA) | | | -8.96% | -18.70% | -4.60% | -16.18% | -8.85% | |
Return On Equity (ROE) | | | -15.94% | -43.73% | -8.78% | -29.58% | -15.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |