ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 147.05M | 135.06M | 196.66M | 266.90M | 278.80M | |
Marketable Securities | | | 86.81M | 3.53M | 50.11M | 37.50M | N/A | |
Receivables | | | 201.15M | 161.91M | 186.70M | 151.10M | 104.20M | |
Inventories | | | 56.66M | 51.65M | 52.83M | 50.10M | 37.80M | |
Other Current Assets | | | 132.01M | 116.25M | 118.98M | 178.80M | 119.20M | |
Total Current Assets | | | 623.68M | 468.40M | 605.28M | 684.40M | 540.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.29B | 2.08B | 2.07B | 1.68B | 1.51B | |
Investments And Advances | | | 18.32M | 16.85M | 20.61M | 17.20M | 15.60M | |
Goodwill | | | N/A | 13.34M | 11.90M | 7.20M | 5.20M | |
Intangibles | | | 144.14M | 53.30M | 58.13M | 47.30M | 33.60M | |
Other Non-Current Assets | | | 294.00M | 258.60M | 244.37M | 199.40M | 255.70M | |
Total Non-Current Assets | | | 2.75B | 2.42B | 2.41B | 1.95B | 1.82B | |
|
TOTAL ASSETS | | | 3.37B | 2.89B | 3.02B | 2.64B | 2.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 27.84M | 60.25M | 29.53M | 300.00K | 0.00 | |
Current Portion Of LT Debt. | | | 6.05M | 2.62M | 1.80M | 19.00M | 4.70M | |
Accrued Expenses | | | 267.67M | 206.35M | 236.32M | 198.90M | 173.70M | |
Accounts Payable | | | 313.23M | 347.89M | 374.99M | 374.70M | 285.10M | |
Other Current Liabilities | | | 163.80M | 148.80M | 199.03M | 166.40M | 154.20M | |
Total Current Liabilities | | | 778.58M | 765.92M | 841.67M | 759.40M | 617.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 944.46M | 715.97M | 713.04M | 711.70M | 739.20M | |
Deferred Taxes/Income | | | 1.96M | 2.08M | 1.17M | 3.90M | 7.20M | |
Other Non-Current Liabilities | | | 1.07B | 899.24M | 946.52M | 837.20M | 775.80M | |
Total Non-Current Liabilities | | | 2.01B | 1.62B | 1.66B | 1.55B | 1.52B | |
|
TOTAL LIABILITIES | | | 2.79B | 2.38B | 2.50B | 2.31B | 2.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 650.35M | 664.39M | 566.19M | 424.90M | 316.20M | |
Additional Paid In Capital | | | 8.66M | 8.66M | 8.72M | 9.20M | 10.10M | |
Minority Interest | | | 1.40M | 1.35M | 1.56M | 800.00K | 700.00K | |
Common Shares | | | 522.88M | 522.88M | 522.82M | 522.30M | 521.30M | |
Treasury Stock | | | -19.37M | -19.37M | -19.37M | -19.40M | -19.40M | |
Other Shareholders' Equity | | | -582.28M | -668.48M | -563.08M | -613.50M | -607.80M | |
Shares Outstanding | | | 208.35M | 208.35M | 208.35M | 204.10M | 210.50M | |
Tangible Book Value per Share | | | 2.09 | 2.12 | 2.14 | 1.32 | 0.86 | |
Total Shareholders' Equity | | | 580.24M | 508.08M | 515.28M | 323.60M | 220.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.37B | 2.89B | 3.02B | 2.64B | 2.36B | |
|
Statistics | |
---|
Debt/Equity | | | 1.68 | 1.53 | 1.44 | 2.20 | 3.35 | |
Current Ratio | | | 0.80 | 0.61 | 0.72 | 0.90 | 0.87 | |
Return On Assets (ROA) | | | 3.86% | 5.14% | 6.00% | 5.32% | 1.93% | |
Return On Equity (ROE) | | | 22.43% | 29.28% | 35.18% | 43.36% | 20.64% | |
Return On Invested Capital (ROIC) | | | 6.82% | 9.09% | 8.97% | 8.72% | 4.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.49% | 9.70% | 10.10% | 10.40% | 5.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.97% | 10.03% | 10.48% | 10.78% | 5.69% | |