ASSETS | |
---|
Current Assets | |
---|
Cash | | | 34.13M | 40.08M | 33.60M | 75.10M | 126.80M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 213.10M | 190.06M | 191.01M | 178.20M | 263.10M | |
Other Current Assets | | | 13.01M | 12.63M | 17.72M | 12.80M | 21.00M | |
Total Current Assets | | | 260.23M | 242.78M | 242.34M | 266.10M | 410.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.31M | 56.89M | 54.91M | 49.40M | 46.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 223.94M | 221.74M | 220.07M | 561.60M | 559.80M | |
Intangibles | | | 246.34M | 257.70M | 313.50M | 379.60M | 440.60M | |
Other Non-Current Assets | | | 33.53M | 33.75M | 34.71M | 9.90M | 700.00K | |
Total Non-Current Assets | | | 558.12M | 570.08M | 623.20M | 1.00B | 1.05B | |
|
TOTAL ASSETS | | | 818.36M | 812.85M | 865.54M | 1.27B | 1.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 12.50M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 105.08M | 57.02M | 54.97M | 84.20M | 128.50M | |
Accounts Payable | | | 113.35M | 139.94M | 159.20M | 119.30M | 167.90M | |
Other Current Liabilities | | | 19.29M | 25.56M | 21.85M | 17.40M | 76.40M | |
Total Current Liabilities | | | 237.71M | 222.53M | 236.02M | 220.90M | 385.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 400.50M | 408.69M | 383.49M | 410.50M | 520.80M | |
Deferred Taxes/Income | | | 17.42M | 16.31M | 20.42M | 13.90M | 20.00M | |
Other Non-Current Liabilities | | | 10.43M | 11.38M | 11.67M | 13.90M | 16.30M | |
Total Non-Current Liabilities | | | 428.35M | 436.37M | 415.58M | 440.50M | 558.60M | |
|
TOTAL LIABILITIES | | | 666.06M | 658.90M | 651.61M | 661.40M | 943.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -701.55M | -687.44M | -595.34M | -175.10M | -191.80M | |
Additional Paid In Capital | | | 900.90M | 892.66M | 858.19M | 822.20M | 745.70M | |
Minority Interest | | | N/A | N/A | 0.00 | 2.10M | 1.60M | |
Common Shares | | | 110.00K | 110.00K | 110.00K | 100.00K | 100.00K | |
Treasury Stock | | | -71.00K | -71.00K | -71.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | -47.10M | -51.30M | -48.95M | -41.90M | -39.30M | |
Shares Outstanding | | | 107.91M | 105.98M | 102.12M | 99.50M | 97.20M | |
Tangible Book Value per Share | | | -2.95 | -3.07 | -3.13 | -3.38 | -5.00 | |
Total Shareholders' Equity | | | 152.29M | 153.96M | 213.93M | 605.20M | 514.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 818.36M | 812.85M | 865.54M | 1.27B | 1.46B | |
|
Statistics | |
---|
Debt/Equity | | | 2.63 | 2.65 | 1.79 | 0.68 | 1.04 | |
Current Ratio | | | 1.09 | 1.09 | 1.03 | 1.20 | 1.07 | |
Return On Assets (ROA) | | | -9.90% | -11.33% | -48.55% | 1.32% | 2.43% | |
Return On Equity (ROE) | | | -53.22% | -59.82% | -196.43% | 2.76% | 6.90% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.65% | 8.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.65% | 8.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 36.51% | 106.60% | |