| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 75.90K | 900.00 | 9.90K | 18.50K | 38.30K | |
| Receivables | | | 2.00K | 300.00 | 17.50K | 11.60K | 6.60K | |
| Other Current Assets | | | 460.70K | 598.30K | N/A | 0.00 | 1.30K | |
| Total Current Assets | | | 538.70K | 599.50K | 27.40K | 30.10K | 46.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 1.50M | 1.54M | 1.58M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 1.50M | 1.54M | 1.58M | |
| |
| TOTAL ASSETS | | | 538.70K | 599.50K | 1.53M | 1.57M | 1.63M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 102.20K | 115.40K | 115.40K | 160.10K | 165.80K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 1.96M | 1.73M | 1.49M | 1.22M | 911.00K | |
| Other Current Liabilities | | | 9.70K | 9.70K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.08M | 1.86M | 1.60M | 1.38M | 1.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.08M | 1.86M | 1.60M | 1.38M | 1.08M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.02M | -18.74M | -17.55M | -17.17M | -16.81M | |
| Common Shares | | | 17.48M | 17.48M | 17.48M | 17.36M | 17.36M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 57.73M | 57.73M | 57.73M | 55.13M | 55.13M | |
| Tangible Book Value per Share | | | -0.03 | -0.02 | -0.00 | 0.00 | 0.01 | |
| Total Shareholders' Equity | | | -1.54M | -1.26M | -73.10K | 194.40K | 553.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 538.70K | 599.50K | 1.53M | 1.57M | 1.63M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.26 | 0.32 | 0.02 | 0.02 | 0.04 | |
| Return On Assets (ROA) | | | -223.56% | -198.00% | -25.51% | -22.81% | -24.17% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -184.67% | -71.18% | |