| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.10M | 2.53M | 3.42M | 100.20K | 21.00K | |
| Receivables | | | 14.50K | 22.30K | 31.20K | 10.60K | 11.60K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 39.30K | 23.30K | 16.10K | 2.20K | 9.00K | |
| Total Current Assets | | | 2.15M | 2.57M | 3.47M | 113.10K | 41.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.80K | 10.90K | 11.90K | 15.10K | 21.80K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 9.80K | 10.90K | 11.90K | 15.10K | 21.80K | |
| |
| TOTAL ASSETS | | | 2.16M | 2.58M | 3.48M | 128.20K | 63.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 222.70K | 131.40K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 8.60K | |
| Accrued Expenses | | | 3.20K | 26.90K | 68.30K | 633.90K | 685.60K | |
| Accounts Payable | | | 54.80K | 80.30K | 12.00K | 41.40K | 50.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 313.00K | N/A | |
| Total Current Liabilities | | | 58.00K | 107.20K | 80.30K | 1.21M | 875.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 58.00K | 107.20K | 80.30K | 1.21M | 875.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -89.20M | -88.49M | -74.97M | -79.45M | -79.02M | |
| Additional Paid In Capital | | | 12.93M | 12.60M | N/A | N/A | N/A | |
| Common Shares | | | 78.37M | 78.37M | 78.37M | 78.37M | 78.21M | |
| Shares Outstanding | | | 181.64M | 181.64M | 181.64M | 181.64M | 178.41M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.02 | -0.01 | -0.00 | |
| Total Shareholders' Equity | | | 2.10M | 2.48M | 3.40M | -1.08M | -812.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.16M | 2.58M | 3.48M | 128.20K | 63.50K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 37.06 | 23.99 | 43.20 | 0.09 | 0.05 | |
| Return On Assets (ROA) | | | -44.55% | -39.71% | 128.09% | -390.09% | -8602.20% | |
| Return On Equity (ROE) | | | -45.78% | -41.43% | 131.11% | N/A | N/A | |