ASSETS | |
---|
Current Assets | |
---|
Cash | | | 309.30K | 753.60K | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 4.69M | 1.58M | 5.50M | |
Receivables | | | 29.60K | 28.60K | 64.10K | 33.60K | 18.40K | |
Other Current Assets | | | 67.80K | 27.10K | 114.40K | 15.20K | 36.10K | |
Total Current Assets | | | 406.70K | 809.30K | 4.87M | 1.62M | 5.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.84M | 20.79M | 20.04M | 17.85M | 14.21M | |
Investments And Advances | | | 33.00K | 34.70K | 32.60K | 32.70K | 30.50K | |
Intangibles | | | N/A | N/A | N/A | N/A | 12.00K | |
Other Non-Current Assets | | | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | |
Total Non-Current Assets | | | 20.88M | 20.84M | 20.08M | 17.90M | 14.25M | |
|
TOTAL ASSETS | | | 21.29M | 21.65M | 24.96M | 19.52M | 19.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 39.50K | 77.60K | 76.40K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 22.00K | |
Accounts Payable | | | 220.40K | 157.90K | 662.10K | 444.70K | 264.10K | |
Other Current Liabilities | | | 101.60K | 35.60K | 10.80K | 7.10K | 25.00K | |
Total Current Liabilities | | | 322.00K | 193.50K | 712.30K | 529.40K | 365.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 34.30K | 92.00K | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 163.00K | 92.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 197.30K | 92.00K | |
|
TOTAL LIABILITIES | | | 322.00K | 193.50K | 712.30K | 726.70K | 457.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.37M | -29.17M | -27.63M | -26.70M | -25.58M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 52.55M | 52.55M | 52.55M | 46.58M | 46.48M | |
Other Shareholders' Equity | | | -2.21M | -1.92M | -676.60K | -1.09M | -1.55M | |
Shares Outstanding | | | 211.98M | 211.98M | 211.98M | 163.74M | 162.73M | |
Tangible Book Value per Share | | | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | |
Total Shareholders' Equity | | | 20.97M | 21.46M | 24.24M | 18.80M | 19.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.29M | 21.65M | 24.96M | 19.52M | 19.81M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Current Ratio | | | 1.26 | 4.18 | 6.84 | 3.07 | 15.20 | |
Return On Assets (ROA) | | | -7.03% | -7.10% | -6.54% | -9.12% | -7.99% | |
Return On Equity (ROE) | | | -7.14% | -7.16% | -6.73% | -9.47% | -8.18% | |