ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.46M | 10.30M | 1.39M | 4.29M | 622.00K | |
Marketable Securities | | | 30.00K | 30.00K | 30.00K | 30.00K | 68.00K | |
Receivables | | | 80.00K | 70.00K | 80.00K | 50.00K | 148.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 130.00K | 120.00K | 90.00K | 110.00K | 33.00K | |
Total Current Assets | | | 9.69M | 10.53M | 1.58M | 4.47M | 871.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 70.00K | 120.00K | 140.00K | 30.00K | 47.00K | |
Investments And Advances | | | 10.00K | 10.00K | 10.00K | 10.00K | 5.00K | |
Intangibles | | | 4.00K | 4.00K | 4.00K | 10.00K | 5.00K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 1.00K | 1.00K | |
Total Non-Current Assets | | | 80.00K | 120.00K | 150.00K | 50.00K | 58.00K | |
|
TOTAL ASSETS | | | 9.77M | 10.65M | 1.73M | 4.52M | 929.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.00K | 50.00K | 40.00K | 4.70M | 1.67M | |
Accrued Expenses | | | 480.00K | 430.00K | 450.00K | 660.00K | 664.00K | |
Accounts Payable | | | 2.23M | 1.80M | 1.20M | 1.38M | 1.27M | |
Other Current Liabilities | | | 2.53M | 620.00K | 1.81M | 310.00K | 306.00K | |
Total Current Liabilities | | | 5.27M | 2.90M | 3.50M | 7.04M | 3.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 60.00K | 80.00K | 90.00K | 932.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | -20.00K | 40.00K | 80.00K | 70.00K | 925.00K | |
|
TOTAL LIABILITIES | | | 5.25M | 2.94M | 3.58M | 7.11M | 4.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -172.50M | -158.05M | -147.65M | -146.78M | -134.52M | |
Additional Paid In Capital | | | 176.46M | 165.48M | 145.86M | 134.27M | 127.99M | |
Minority Interest | | | -10.00K | -10.00K | -10.00K | -10.00K | -7.00K | |
Common Shares | | | 750.00K | 470.00K | 130.00K | 10.12M | 2.29M | |
Treasury Stock | | | -190.00K | -190.00K | -190.00K | -200.00K | -208.00K | |
Other Shareholders' Equity | | | 10.00K | N/A | N/A | N/A | 530.00K | |
Shares Outstanding | | | 74.51M | 47.11M | 13.05M | 10.06M | 2.23M | |
Tangible Book Value per Share | | | 0.06 | 0.16 | -0.14 | -0.26 | -1.75 | |
Total Shareholders' Equity | | | 4.51M | 7.71M | -1.84M | -2.60M | -3.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.77M | 10.65M | 1.73M | 4.52M | 929.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.01 | -0.04 | -0.03 | -0.24 | |
Current Ratio | | | 1.84 | 3.63 | 0.45 | 0.63 | 0.22 | |
Return On Assets (ROA) | | | -147.90% | -97.65% | -49.71% | -237.39% | -580.19% | |
Return On Equity (ROE) | | | -320.40% | -134.89% | N/A | N/A | N/A | |