| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 400.00 | 6.50K | 300.00 | 200.00 | 1.00K | |
| Receivables | | | 4.50K | 4.60K | 4.50K | 4.20K | 4.60K | |
| Other Current Assets | | | N/A | N/A | 0.00 | 8.80K | N/A | |
| Total Current Assets | | | 4.80K | 11.10K | 4.70K | 13.20K | 5.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 4.80K | 11.10K | 4.70K | 13.20K | 5.70K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 85.80K | 85.80K | 95.50K | 95.50K | 190.40K | |
| Current Portion Of LT Debt. | | | 95.40K | 82.20K | N/A | N/A | N/A | |
| Accrued Expenses | | | 48.80K | 31.90K | 145.70K | 118.80K | N/A | |
| Accounts Payable | | | 570.60K | 517.90K | 617.50K | 283.20K | 264.00K | |
| Other Current Liabilities | | | 941.50K | 692.70K | 2.25M | 1.96M | 1.66M | |
| Total Current Liabilities | | | 1.74M | 1.41M | 3.11M | 2.46M | 2.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 339.60K | 292.60K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.65M | 1.42M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 1.99M | 1.71M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.73M | 3.12M | 3.11M | 2.46M | 2.12M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.36M | -8.75M | -8.74M | -8.08M | -7.63M | |
| Common Shares | | | 5.63M | 5.63M | 5.63M | 5.63M | 6.02M | |
| Treasury Stock | | | N/A | N/A | N/A | 0.00 | -500.00K | |
| Other Shareholders' Equity | | | 1.50K | 1.50K | 1.50K | 1.50K | 1.50K | |
| Shares Outstanding | | | 8.74M | 8.74M | 8.74M | 8.74M | 7.24M | |
| Tangible Book Value per Share | | | -0.43 | -0.36 | -0.35 | -0.28 | -0.29 | |
| Total Shareholders' Equity | | | -3.72M | -3.11M | -3.10M | -2.44M | -2.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.80K | 11.10K | 4.70K | 13.20K | 5.70K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.11 | -0.12 | N/A | N/A | N/A | |
| Current Ratio | | | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | |
| Return On Assets (ROA) | | | -24683.33% | -76.58% | -14044.68% | -3391.67% | -15024.56% | |