Europe • Euronext Paris • EPA:ALICA • FR001400A3Q3
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.36M | 3.60M | 4.23M | 5.29M | 2.49M | |||
| Depreciation Amortization | 6.31M | 6.04M | 5.40M | 3.30M | 2.47M | |||
| Change In Working Capital | 282.00K | -3.06M | -3.07M | -7.23M | -5.60M | |||
| Interest Paid | 50.00K | 119.00K | 217.00K | 946.00K | 295.00K | |||
| Taxes Paid | 2.07M | 2.17M | 2.13M | 271.00K | 891.00K | |||
| Other non cash items | 1.90M | 735.00K | 2.82M | 1.60M | 1.03M | |||
| OPERATING CASH FLOW | 11.85M | 7.32M | 8.28M | 2.96M | 389.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.17M | -1.96M | -1.62M | -4.54M | -2.21M | |||
| Other Investing Activity | -11.14M | -10.84M | -13.56M | -15.89M | -6.14M | |||
| INVESTING CASH FLOW | -13.36M | -12.79M | -15.18M | -20.43M | -8.36M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.80M | 4.12M | 15.83M | 2.48M | 9.43M | |||
| Stock Issued/Repurchased | -982.00K | -7.00K | -133.00K | 17.48M | 351.00K | |||
| Dividend Paid | 0.00 | -1.61M | -1.61M | 0.00 | -224.00K | |||
| Other Financing Activity | -5.09M | -3.92M | -2.30M | -945.00K | -295.00K | |||
| FINANCING CASH FLOW | -2.26M | -1.41M | 11.79M | 19.02M | 9.26M | |||
| Exchange Rate Effect | -1.07M | 546.00K | -87.00K | 493.00K | 683.00K | |||
| CHANGE IN CASH | -4.84M | -6.33M | 4.79M | 2.05M | 1.98M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 11.85M | 7.32M | 8.28M | 2.96M | 389.00K | |||
| Capital Expenditure | -2.17M | -1.96M | -1.62M | -4.54M | -2.21M | |||
| FREE CASH FLOW | 9.68M | 5.36M | 6.66M | -1.57M | -1.82M | |||
All data in EUR