| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 58.44M | 83.00K | |
| Cash Equivalents | | | 6.69M | 30.54M | 34.67M | N/A | N/A | |
| Receivables | | | 55.77M | 38.60M | 25.20M | 11.56M | 1.08M | |
| Inventories | | | 1.83M | 3.82M | 2.12M | 533.00K | 175.00K | |
| Other Current Assets | | | 347.00K | 249.00K | 988.00K | 689.00K | 1.05M | |
| Total Current Assets | | | 64.64M | 73.21M | 62.98M | 71.23M | 2.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.37M | 28.70M | 11.46M | 2.60M | 2.46M | |
| Investments And Advances | | | 6.23M | 6.18M | 6.02M | 18.00K | 17.00K | |
| Goodwill | | | 450.00K | 450.00K | 450.00K | N/A | N/A | |
| Intangibles | | | 5.83M | 3.28M | 1.53M | 552.00K | 414.00K | |
| Other Non-Current Assets | | | 7.47M | N/A | 2.80M | N/A | N/A | |
| Total Non-Current Assets | | | 53.35M | 43.33M | 22.39M | 5.55M | 3.50M | |
| |
| TOTAL ASSETS | | | 118.00M | 116.53M | 85.37M | 76.77M | 5.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 9.00K | 0.00 | 0.00 | 2.00K | 176.00K | |
| Current Portion Of LT Debt. | | | 4.33M | 2.12M | 1.39M | 845.00K | 2.33M | |
| Accrued Expenses | | | 10.44M | 8.40M | 3.61M | 1.77M | 609.00K | |
| Accounts Payable | | | 24.04M | 20.19M | 4.58M | 3.42M | 801.00K | |
| Other Current Liabilities | | | 5.39M | 4.05M | 124.00K | 58.00K | 74.00K | |
| Total Current Liabilities | | | 44.20M | 34.77M | 9.69M | 6.10M | 3.99M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 22.77M | 20.39M | 7.92M | 2.67M | 2.14M | |
| Other Non-Current Liabilities | | | 120.00K | 1.49M | 1.33M | 99.00K | 73.00K | |
| Total Non-Current Liabilities | | | 22.89M | 21.87M | 9.25M | 2.77M | 2.21M | |
| |
| TOTAL LIABILITIES | | | 67.09M | 56.64M | 18.94M | 8.87M | 6.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 49.38M | 58.38M | 64.91M | 66.39M | -1.53M | |
| Common Shares | | | 1.53M | 1.52M | 1.52M | 1.52M | 1.23M | |
| Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 15.29M | 15.18M | 15.16M | 15.16M | 15.16M | |
| Tangible Book Value per Share | | | 2.92 | 3.70 | 4.25 | 4.44 | -0.05 | |
| Total Shareholders' Equity | | | 50.91M | 59.90M | 66.43M | 67.91M | -303.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 118.00M | 116.53M | 85.37M | 76.77M | 5.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.45 | 0.34 | 0.12 | 0.04 | -7.63 | |
| Current Ratio | | | 1.46 | 2.11 | 6.50 | 11.68 | 0.60 | |
| Return On Assets (ROA) | | | -8.82% | -4.18% | -0.27% | -0.22% | -17.01% | |
| Return On Equity (ROE) | | | -20.45% | -8.13% | -0.35% | -0.25% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |