EPA:ALGID - FR0000072373 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.38M | -3.12M | 336.00K | 642.00K | 985.00K | |||
Depreciation Amortization | 1.40M | 1.71M | 2.22M | 63.00K | 2.42M | |||
Income Taxes - Deferred | N/A | -93.00K | 623.00K | -148.00K | 424.00K | |||
Change In Working Capital | -272.00K | 2.05M | -1.77M | -329.00K | -794.00K | |||
Interest Paid | N/A | 995.00K | 531.00K | 96.00K | N/A | |||
Other non cash items | -317.00K | -161.00K | 190.00K | 3.07M | -1.35M | |||
OPERATING CASH FLOW | -1.56M | 431.00K | -4.36M | 3.29M | 1.69M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -289.00K | -401.00K | -1.33M | -569.00K | -2.86M | |||
Other Investing Activity | N/A | 54.00K | 4.61M | -2.30M | 2.02M | |||
INVESTING CASH FLOW | -289.00K | -347.00K | 3.28M | -2.87M | -835.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.22M | -1.66M | 1.05M | -190.00K | -1.26M | |||
Stock Issued/Repurchased | 1.61M | 3.72M | 0.00 | N/A | 0.00 | |||
Other Financing Activity | 90.00K | -997.00K | -530.00K | -96.00K | 409.00K | |||
FINANCING CASH FLOW | 478.00K | 2.06M | 524.00K | -286.00K | -847.00K | |||
Exchange Rate Effect | 22.00K | -15.00K | 43.00K | 50.00K | -62.00K | |||
CHANGE IN CASH | -1.35M | 2.12M | -515.00K | 190.00K | -56.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.56M | 431.00K | -4.36M | 3.29M | 1.69M | |||
Capital Expenditure | -289.00K | -401.00K | -1.33M | -569.00K | -2.86M | |||
FREE CASH FLOW | -1.85M | 30.00K | -5.70M | 2.73M | -1.17M |
All data in EUR