| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.95M | 4.26M | 4.88M | 5.61M | 2.72M | |
| Cash Equivalents | | | 0 | 0 | 0 | 0 | 0 | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 11.16M | 12.26M | 13.59M | 12.50M | 10.50M | |
| Inventories | | | 1.09M | 982.80K | 1.19M | 979.30K | 1.16M | |
| Other Current Assets | | | 248.40K | 231.30K | 170.40K | 247.60K | 134.80K | |
| Total Current Assets | | | 17.45M | 17.73M | 19.82M | 19.33M | 14.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.56M | 5.88M | 6.67M | 7.17M | 7.87M | |
| Investments And Advances | | | 2.71M | 2.25M | 578.00K | 553.30K | 565.90K | |
| Goodwill | | | 196.90K | 196.90K | 196.90K | 196.90K | 196.90K | |
| Intangibles | | | 5.58M | 5.46M | 5.33M | 5.25M | 4.19M | |
| Other Non-Current Assets | | | 294.20K | 331.20K | 325.80K | 162.80K | 230.90K | |
| Total Non-Current Assets | | | 14.35M | 14.11M | 13.10M | 13.33M | 13.05M | |
| |
| TOTAL ASSETS | | | 31.80M | 31.84M | 32.92M | 32.66M | 27.57M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 3.80K | 9.80K | 7.20K | 5.30K | 10.80K | |
| Current Portion Of LT Debt. | | | 1.43M | 1.70M | 1.84M | 1.83M | 740.60K | |
| Accrued Expenses | | | 2.57M | 2.33M | 1.87M | 1.75M | 1.49M | |
| Accounts Payable | | | 2.89M | 2.58M | 2.62M | 2.22M | 2.29M | |
| Other Current Liabilities | | | 1.89M | 1.98M | 2.64M | 2.73M | 3.53M | |
| Total Current Liabilities | | | 8.79M | 8.61M | 8.97M | 8.52M | 8.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.14M | 5.52M | 7.20M | 8.99M | 10.01M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 294.20K | 331.20K | 1.39M | 575.30K | 653.40K | |
| Total Non-Current Liabilities | | | 4.43M | 5.85M | 8.59M | 9.57M | 10.67M | |
| |
| TOTAL LIABILITIES | | | 13.23M | 14.46M | 17.56M | 18.09M | 18.72M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.67M | 837.90K | -729.70K | -1.51M | -1.18M | |
| Additional Paid In Capital | | | 9.04M | 9.14M | 9.22M | 9.22M | 4.79M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 5.69M | 5.56M | 5.45M | 5.45M | 4.23M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.17M | 1.84M | 1.43M | 1.41M | 1.01M | |
| Shares Outstanding | | | 8.68M | 8.80M | 8.78M | 8.78M | 6.78M | |
| Tangible Book Value per Share | | | 1.4737 | 1.3328 | 1.1202 | 1.0386 | 0.6582 | |
| Total Shareholders' Equity | | | 18.57M | 17.38M | 15.37M | 14.57M | 8.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.80M | 31.84M | 32.92M | 32.66M | 27.57M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.32 | 0.47 | 0.62 | 1.13 | |
| Current Ratio | | | 1.99 | 2.06 | 2.21 | 2.27 | 1.80 | |
| Return On Assets (ROA) | | | 5.76% | 4.92% | 2.36% | -0.99% | -2.49% | |
| Return On Equity (ROE) | | | 9.86% | 9.02% | 5.06% | -2.21% | -7.77% | |
| Return On Invested Capital (ROIC) | | | 6.34% | 7.15% | 3.19% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.34% | 7.15% | 3.19% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.46% | 9.45% | 4.15% | N/A | N/A | |