ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 203.63M | 88.11M | 118.34M | 103.59M | 110.97M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 303.46M | 445.97M | 475.00M | 408.25M | 333.06M | |
Inventories | | | 1.03B | 1.17B | 1.21B | 864.07M | 700.61M | |
Other Current Assets | | | 134.83M | 153.37M | 158.70M | 132.76M | 96.07M | |
Total Current Assets | | | 1.67B | 1.86B | 1.96B | 1.51B | 1.24B | |
|
Non-Current Assets | |
---|
PPE Net | | | 781.72M | 797.62M | 819.42M | 828.17M | 859.66M | |
Investments And Advances | | | 86.25M | 87.47M | 84.12M | 85.00M | 93.22M | |
Goodwill | | | 97.75M | 98.25M | 98.67M | 186.97M | 241.78M | |
Intangibles | | | 15.06M | 14.20M | 16.43M | 17.58M | 12.82M | |
Other Non-Current Assets | | | 57.35M | 33.63M | 22.38M | 17.23M | 24.55M | |
Total Non-Current Assets | | | 1.04B | 1.03B | 1.04B | 1.13B | 1.23B | |
|
TOTAL ASSETS | | | 2.71B | 2.89B | 3.00B | 2.64B | 2.47B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 276.20M | 218.80M | 257.75M | 276.63M | 80.27M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 508.08M | 561.64M | 586.99M | 440.13M | 311.52M | |
Other Current Liabilities | | | 220.33M | 231.87M | 243.47M | 167.79M | 154.42M | |
Total Current Liabilities | | | 1.00B | 1.01B | 1.09B | 884.55M | 546.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 384.14M | 523.60M | 562.87M | 377.74M | 493.64M | |
Deferred Taxes/Income | | | 7.12M | 5.39M | 6.84M | 6.22M | 5.50M | |
Other Non-Current Liabilities | | | 85.32M | 99.69M | 88.59M | 93.58M | 98.28M | |
Total Non-Current Liabilities | | | 542.78M | 690.38M | 721.30M | 534.52M | 652.73M | |
|
TOTAL LIABILITIES | | | 1.55B | 1.70B | 1.81B | 1.42B | 1.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 686.69M | 747.19M | 729.34M | 760.39M | 826.82M | |
Additional Paid In Capital | | | 540.76M | 540.76M | 540.76M | 540.76M | 540.76M | |
Minority Interest | | | 66.21M | 61.70M | 62.99M | 56.98M | 55.31M | |
Common Shares | | | 113.53M | 113.53M | 113.53M | 113.53M | 113.53M | |
Other Shareholders' Equity | | | -181.37M | -217.99M | -192.98M | -193.23M | -210.43M | |
Shares Outstanding | | | 62.49M | 62.49M | 62.49M | 62.49M | 62.49M | |
Tangible Book Value per Share | | | 16.81 | 17.19 | 17.26 | 16.32 | 16.31 | |
Total Shareholders' Equity | | | 1.16B | 1.19B | 1.19B | 1.22B | 1.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.71B | 2.89B | 3.00B | 2.64B | 2.47B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.44 | 0.47 | 0.31 | 0.39 | |
Current Ratio | | | 1.67 | 1.84 | 1.80 | 1.71 | 2.27 | |
Return On Assets (ROA) | | | -0.16% | 2.25% | 0.53% | -0.48% | 2.42% | |
Return On Equity (ROE) | | | -0.37% | 5.47% | 1.33% | -1.03% | 4.69% | |
Return On Invested Capital (ROIC) | | | 2.44% | 6.40% | 6.00% | 3.17% | 2.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.77% | 6.72% | 6.40% | 3.37% | 2.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.99% | 7.17% | 6.84% | 3.84% | 2.84% | |