CA0084741085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.94B | 670.25M | 561.95M | 511.60M | 473.20M | |||
Depreciation Amortization | 1.49B | 1.09B | 738.13M | 631.10M | 546.10M | |||
Income Taxes - Deferred | 52.04M | 168.10M | 188.97M | 75.80M | 152.60M | |||
Change In Working Capital | -146.40M | -19.23M | -281.20M | -19.10M | 14.40M | |||
Interest Paid | 104.84M | 67.51M | 85.11M | 95.10M | 101.50M | |||
Taxes Paid | 290.52M | 316.74M | 246.08M | 110.90M | 90.70M | |||
Other non cash items | -737.16M | 182.83M | 137.47M | -7.30M | -304.50M | |||
OPERATING CASH FLOW | 2.60B | 2.10B | 1.35B | 1.19B | 881.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.65B | -1.54B | -897.00M | -759.30M | -882.70M | |||
Other Investing Activity | -1.11B | 827.78M | -367.00M | -49.50M | 8.80M | |||
INVESTING CASH FLOW | -2.76B | -710.46M | -1.26B | -808.80M | -873.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 451.37M | -258.70M | -25.02M | -175.90M | -15.50M | |||
Stock Issued/Repurchased | 23.32M | -47.84M | 5.49M | 64.90M | 131.50M | |||
Dividend Paid | -638.64M | -608.31M | -275.16M | -190.30M | -105.40M | |||
Other Financing Activity | N/A | 0.00 | -2.55M | -1.60M | 0.00 | |||
FINANCING CASH FLOW | -163.96M | -914.85M | -297.24M | -302.80M | 10.60M | |||
Exchange Rate Effect | 3.20M | 1.51M | -804.00K | 200.00K | 1.70M | |||
CHANGE IN CASH | -319.98M | 472.84M | -216.74M | 80.70M | 20.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.60B | 2.10B | 1.35B | 1.19B | 881.70M | |||
Capital Expenditure | -1.65B | -1.54B | -897.00M | -759.30M | -882.70M | |||
FREE CASH FLOW | 947.43M | 558.40M | 448.31M | 432.80M | -1.00M |
All data in USD