| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 125.97M | 65.17M | 42.70M | |
| Receivables | | | 379.95M | 198.10M | 211.96M | |
| Inventories | | | 384.45M | 231.40M | 245.51M | |
| Other Current Assets | | | 29.86M | 23.49M | 19.96M | |
| Total Current Assets | | | 920.23M | 518.16M | 520.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 337.87M | 131.71M | 141.15M | |
| Goodwill | | | 415.15M | 221.19M | 221.19M | |
| Intangibles | | | 341.34M | 175.32M | 188.51M | |
| Other Non-Current Assets | | | 60.77M | 41.74M | 39.81M | |
| Total Non-Current Assets | | | 1.16B | 569.96M | 590.66M | |
| |
| TOTAL ASSETS | | | 2.08B | 1.09B | 1.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 25.06M | 23.26M | 25.12M | |
| Accrued Expenses | | | 73.24M | 41.02M | 37.69M | |
| Accounts Payable | | | 230.31M | 93.63M | 100.07M | |
| Other Current Liabilities | | | 109.22M | 109.30M | 104.61M | |
| Total Current Liabilities | | | 437.83M | 267.22M | 267.49M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 628.36M | 376.59M | 416.51M | |
| Deferred Taxes/Income | | | 36.45M | 18.34M | 23.26M | |
| Other Non-Current Liabilities | | | 160.43M | 60.80M | 65.56M | |
| Total Non-Current Liabilities | | | 825.28M | 455.81M | 505.33M | |
| |
| TOTAL LIABILITIES | | | 1.26B | 723.03M | 772.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 50.72M | 61.25M | 33.79M | |
| Additional Paid In Capital | | | 651.53M | 221.84M | 221.84M | |
| Minority Interest | | | 46.00K | 83.00K | 3.00K | |
| Common Shares | | | 76.98M | 50.79M | 50.79M | |
| Treasury Stock | | | -257.00K | -257.00K | 0.00 | |
| Other Shareholders' Equity | | | 33.28M | 31.47M | 31.53M | |
| Shares Outstanding | | | 76.98M | 77.60M | 77.60M | |
| Tangible Book Value per Share | | | 0.72 | -0.40 | -0.92 | |
| Total Shareholders' Equity | | | 812.25M | 365.09M | 337.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.08B | 1.09B | 1.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 1.03 | 1.23 | |
| Current Ratio | | | 2.10 | 1.94 | 1.94 | |
| Return On Assets (ROA) | | | 1.53% | 2.82% | 1.01% | |
| Return On Equity (ROE) | | | 3.90% | 8.40% | 3.31% | |
| Return On Invested Capital (ROIC) | | | 4.83% | 5.77% | 4.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.23% | 6.27% | 5.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.47% | 13.19% | 10.45% | |