| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 48.47M | 173.38M | 11.48M | 26.71M | 24.12M | |
| Marketable Securities | | | N/A | N/A | N/A | 8.91M | N/A | |
| Receivables | | | 149.02M | 118.80M | 156.88M | 139.57M | 149.80M | |
| Inventories | | | 556.76M | 285.31M | 386.83M | 340.01M | 333.56M | |
| Other Current Assets | | | 32.49M | 12.94M | 19.06M | 19.46M | 0.00 | |
| Total Current Assets | | | 786.74M | 590.43M | 574.25M | 525.75M | 507.48M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.24M | 94.21M | 94.22M | 66.51M | 69.37M | |
| Investments And Advances | | | 10.11M | 8.39M | 9.84M | 8.59M | 11.14M | |
| Goodwill | | | 82.77M | 82.77M | 82.77M | 82.33M | 57.08M | |
| Intangibles | | | 43.81M | 44.23M | 49.84M | 56.38M | 41.81M | |
| Other Non-Current Assets | | | 40.00M | 59.55M | 48.23M | 22.34M | 18.40M | |
| Total Non-Current Assets | | | 272.92M | 289.15M | 284.91M | 236.16M | 197.79M | |
| |
| TOTAL ASSETS | | | 1.06B | 879.58M | 859.15M | 761.91M | 705.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 48.27M | 19.05M | 44.60M | 78.08M | 84.63M | |
| Current Portion Of LT Debt. | | | 70.40M | 28.62M | 134.85M | 210.00K | 8.00K | |
| Accrued Expenses | | | 1.26M | 639.00K | 591.00K | 488.00K | N/A | |
| Accounts Payable | | | 257.33M | 137.83M | 167.53M | 179.13M | 145.74M | |
| Other Current Liabilities | | | 50.51M | 58.13M | 38.45M | 44.32M | 49.24M | |
| Total Current Liabilities | | | 427.76M | 268.11M | 406.88M | 302.22M | 279.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 146.70M | 204.91M | 97.34M | 100.19M | 100.53M | |
| Deferred Taxes/Income | | | 14.21M | 15.91M | 16.79M | 18.92M | 11.82M | |
| Other Non-Current Liabilities | | | 14.84M | 14.69M | 14.94M | 18.19M | 13.99M | |
| Total Non-Current Liabilities | | | 175.75M | 235.51M | 129.08M | 137.30M | 126.34M | |
| |
| TOTAL LIABILITIES | | | 603.51M | 503.62M | 535.96M | 439.52M | 405.96M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 420.24M | 358.17M | 293.65M | 301.84M | 278.32M | |
| Additional Paid In Capital | | | 42.16M | 42.31M | 42.31M | 42.47M | 43.22M | |
| Common Shares | | | 268.00K | 268.00K | 268.00K | 266.00K | 263.00K | |
| Other Shareholders' Equity | | | -6.51M | -24.80M | -13.04M | -22.18M | -22.48M | |
| Shares Outstanding | | | 26.84M | 26.81M | 26.80M | 26.60M | 26.26M | |
| Tangible Book Value per Share | | | 12.28 | 9.29 | 7.11 | 6.91 | 7.63 | |
| Total Shareholders' Equity | | | 456.15M | 375.95M | 323.20M | 322.39M | 299.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.06B | 879.58M | 859.15M | 761.91M | 705.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.60 | 0.44 | 0.55 | 0.62 | |
| Current Ratio | | | 1.84 | 2.20 | 1.41 | 1.74 | 1.81 | |
| Return On Assets (ROA) | | | 6.60% | 7.37% | 0.33% | 2.66% | 1.49% | |
| Return On Equity (ROE) | | | 15.34% | 17.24% | 0.87% | 6.29% | 3.51% | |
| Return On Invested Capital (ROIC) | | | 12.13% | 9.21% | 10.21% | 7.60% | 5.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.06% | 12.70% | 10.45% | 8.14% | 5.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.33% | 17.59% | 14.38% | 11.25% | 7.36% | |