ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 60.30M | 38.12M | 46.82M | 43.84M | 63.36M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 107.19M | 183.80M | 185.01M | 189.88M | 190.38M | |
Other Current Assets | | | 36.13M | 30.40M | 36.06M | 30.85M | 14.23M | |
Total Current Assets | | | 203.61M | 252.32M | 267.89M | 264.57M | 267.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.41M | 80.89M | 86.28M | 93.61M | 103.35M | |
Intangibles | | | 43.55B | 23.91B | 3.63B | 1.84B | 2.85B | |
Other Non-Current Assets | | | 88.66M | 1.60B | 781.87M | 212.07M | 335.60M | |
Total Non-Current Assets | | | 43.72B | 25.59B | 4.49B | 2.15B | 3.29B | |
|
TOTAL ASSETS | | | 43.92B | 25.84B | 4.76B | 2.41B | 3.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 525.00K | 517.00K | 483.00K | 454.00K | N/A | |
Accrued Expenses | | | 38.76M | 74.30M | 62.00M | 66.60M | 65.25M | |
Accounts Payable | | | 53.72M | 42.60M | 32.63M | 32.92M | 36.87M | |
Other Current Liabilities | | | 215.69M | 237.97M | 228.16M | 217.43M | 209.86M | |
Total Current Liabilities | | | 308.69M | 355.38M | 323.27M | 317.40M | 311.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.14B | 7.19B | 2.18B | 2.38B | 2.16B | |
Deferred Taxes/Income | | | 1.88B | 407.00K | 357.00K | 198.00K | 109.00K | |
Other Non-Current Liabilities | | | 62.11M | 66.75M | 91.82M | 97.23M | 110.92M | |
Total Non-Current Liabilities | | | 10.09B | 7.26B | 2.27B | 2.48B | 2.27B | |
|
TOTAL LIABILITIES | | | 10.39B | 7.61B | 2.60B | 2.79B | 2.58B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.35B | -2.17B | -999.23M | -1.43B | 41.44M | |
Additional Paid In Capital | | | 25.88B | 20.41B | 3.96B | 1.84B | 1.73B | |
Common Shares | | | 1.30B | 246.00K | 26.00K | 20.00K | 20.00K | |
Treasury Stock | | | N/A | 0.00 | -782.10M | -782.10M | -782.10M | |
Other Shareholders' Equity | | | -11.97M | -15.38M | -11.44M | -13.80M | -7.54M | |
Shares Outstanding | | | 266.18M | 245.78M | 151.00M | 97.81M | 95.18M | |
Tangible Book Value per Share | | | -42.55 | -23.11 | -9.68 | -22.73 | -19.66 | |
Total Shareholders' Equity | | | 33.53B | 18.23B | 2.16B | -383.12M | 978.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.92B | 25.84B | 4.76B | 2.41B | 3.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.39 | 1.01 | -6.21 | 2.20 | |
Current Ratio | | | 0.66 | 0.71 | 0.83 | 0.83 | 0.86 | |
Return On Assets (ROA) | | | -12.16% | -4.51% | 9.01% | -60.98% | -15.05% | |
Return On Equity (ROE) | | | -15.93% | -6.40% | 19.82% | N/A | -54.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.01% | 0.38% | 1.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.01% | 0.39% | 1.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.08% | 3.78% | 10.43% | |