ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.90B | 1.53B | 2.30B | 1.31B | 1.33B | |
Marketable Securities | | | N/A | 0.00 | 955.61M | 1.36B | 1.75B | |
Receivables | | | 1.36B | 1.22B | 1.19B | 1.02B | 896.70M | |
Inventories | | | 725.13M | 737.11M | 971.41M | 935.60M | 593.40M | |
Other Current Assets | | | 146.64M | 149.46M | 170.35M | 143.60M | 115.90M | |
Total Current Assets | | | 4.14B | 3.64B | 5.59B | 4.76B | 4.68B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.12B | 1.10B | 949.64M | 554.90M | 336.90M | |
Investments And Advances | | | N/A | 0.00 | 76.43M | 61.40M | 100.80M | |
Goodwill | | | 1.33B | 1.33B | 1.42B | 1.42B | 1.33B | |
Intangibles | | | 1.42B | 1.41B | 1.43B | 1.22B | 1.07B | |
Other Non-Current Assets | | | 227.61M | 229.43M | 226.37M | 273.50M | 280.90M | |
Total Non-Current Assets | | | 4.09B | 4.08B | 4.10B | 3.53B | 3.12B | |
|
TOTAL ASSETS | | | 8.23B | 7.72B | 9.69B | 8.29B | 7.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.05M | 4.21M | 6.45M | 800.00K | 1.00M | |
Accrued Expenses | | | 614.97M | 576.72M | 533.99M | 500.30M | 486.90M | |
Accounts Payable | | | 486.95M | 466.77M | 564.38M | 444.30M | 404.30M | |
Other Current Liabilities | | | 115.38M | 49.81M | 56.87M | 56.60M | 72.90M | |
Total Current Liabilities | | | 1.23B | 1.10B | 1.16B | 1.00B | 965.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 199.09M | 373.99M | 19.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 283.14M | 289.86M | 296.07M | 266.00M | 272.70M | |
Total Non-Current Liabilities | | | 482.23M | 663.85M | 296.09M | 266.10M | 272.70M | |
|
TOTAL LIABILITIES | | | 1.71B | 1.76B | 1.46B | 1.27B | 1.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.89B | 7.45B | 5.94B | 9.00B | 7.81B | |
Additional Paid In Capital | | | 5.21B | 5.14B | 4.98B | 4.78B | 4.65B | |
Common Shares | | | 5.64M | 5.63M | 5.61M | 3.20M | 3.20M | |
Treasury Stock | | | -6.39B | -6.37B | -2.57B | -6.60B | -5.83B | |
Other Shareholders' Equity | | | -202.95M | -269.49M | -124.58M | -153.20M | -68.20M | |
Shares Outstanding | | | 975.14M | 973.08M | 1.04B | 1.04B | 1.06B | |
Tangible Book Value per Share | | | 3.87 | 3.30 | 5.17 | 4.20 | 3.93 | |
Total Shareholders' Equity | | | 6.52B | 5.96B | 8.23B | 7.03B | 6.57B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.23B | 7.72B | 9.69B | 8.29B | 7.80B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.06 | 0.00 | N/A | N/A | |
Current Ratio | | | 3.37 | 3.32 | 4.81 | 4.76 | 4.85 | |
Return On Assets (ROA) | | | 18.35% | 19.55% | 16.84% | 14.37% | 17.65% | |
Return On Equity (ROE) | | | 23.16% | 25.33% | 19.82% | 16.96% | 20.98% | |
Return On Invested Capital (ROIC) | | | 23.04% | 24.03% | 18.08% | 16.84% | 20.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 31.64% | 31.28% | 29.23% | 26.56% | 37.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 68.61% | 67.94% | 63.50% | 61.89% | 102.57% | |