ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 68.74M | 3.34M | 29.00M | 46.30M | 11.80M | |
Receivables | | | 14.62M | 3.85M | 100.00K | 200.00K | N/A | |
Other Current Assets | | | 190.90M | 23.08M | 16.70M | 2.80M | N/A | |
Total Current Assets | | | 274.26M | 30.26M | 45.80M | 49.30M | 11.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.39B | 712.67M | 211.20M | 70.70M | 3.30M | |
Other Non-Current Assets | | | 42.24M | 19.93M | 7.00M | N/A | N/A | |
Total Non-Current Assets | | | 1.43B | 732.61M | 218.20M | 70.70M | 3.30M | |
|
TOTAL ASSETS | | | 1.71B | 762.87M | 264.00M | 120.00M | 15.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.10M | |
Current Portion Of LT Debt. | | | 150.27M | 153.60M | 13.70M | 2.10M | N/A | |
Accrued Expenses | | | 46.76M | 47.99M | 2.00M | 200.00K | 100.00K | |
Accounts Payable | | | 170.52M | 116.12M | 14.80M | 13.20M | 200.00K | |
Other Current Liabilities | | | 26.03M | 67.83M | 85.10M | 13.40M | N/A | |
Total Current Liabilities | | | 393.58M | 385.54M | 115.50M | 29.00M | 2.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 711.22M | 142.76M | 76.80M | 10.30M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 500.00K | N/A | |
Other Non-Current Liabilities | | | 104.68M | 109.74M | 2.00M | 900.00K | N/A | |
Total Non-Current Liabilities | | | 815.90M | 252.50M | 88.90M | 18.70M | 0.00 | |
|
TOTAL LIABILITIES | | | 1.21B | 638.04M | 204.40M | 47.70M | 2.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -428.52M | -249.99M | -100.70M | -56.10M | -21.60M | |
Additional Paid In Capital | | | 914.34M | 374.74M | 160.20M | 128.30M | 13.90M | |
Minority Interest | | | N/A | 0.00 | 10.20M | 7.00M | N/A | |
Common Shares | | | 43.45M | 144.00K | 100.00K | 100.00K | 20.40M | |
Treasury Stock | | | -31.40M | -62.00K | -100.00K | -100.00K | -100.00K | |
Shares Outstanding | | | 224.39M | 139.05M | 95.90M | 97.80M | 54.80M | |
Tangible Book Value per Share | | | 2.03 | 0.90 | 0.62 | 0.74 | -0.14 | |
Total Shareholders' Equity | | | 497.87M | 124.83M | 59.50M | 72.30M | 12.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.71B | 762.87M | 264.00M | 120.00M | 15.10M | |
|
Statistics | |
---|
Debt/Equity | | | 1.43 | 1.14 | 1.29 | 0.14 | N/A | |
Current Ratio | | | 0.70 | 0.08 | 0.40 | 1.70 | 4.72 | |
Return On Assets (ROA) | | | -14.30% | -19.57% | -16.91% | -19.60% | -3.77% | |
Return On Equity (ROE) | | | -49.05% | -119.58% | -75.04% | -32.53% | -4.52% | |