ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.43B | 2.46B | 1.43B | 798.00M | 3.83B | |
Marketable Securities | | | 678.00M | 411.00M | 361.00M | 502.00M | 213.00M | |
Receivables | | | 3.24B | 3.15B | 2.79B | 3.56B | 2.99B | |
Inventories | | | 5.07B | 4.99B | 4.53B | 5.97B | 4.01B | |
Other Current Assets | | | 1.10B | 894.00M | 707.00M | 901.00M | 2.91B | |
Total Current Assets | | | 11.52B | 11.90B | 9.81B | 11.73B | 13.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.71B | 4.91B | 4.40B | 4.94B | 4.83B | |
Investments And Advances | | | 662.00M | 562.00M | 717.00M | 634.00M | 397.00M | |
Goodwill | | | 1.25B | 1.27B | 1.24B | 1.26B | 1.23B | |
Intangibles | | | 422.00M | 426.00M | 442.00M | 429.00M | 352.00M | |
Other Non-Current Assets | | | 1.53B | 1.40B | 1.41B | 1.30B | 1.39B | |
Total Non-Current Assets | | | 8.57B | 8.75B | 8.21B | 8.56B | 8.19B | |
|
TOTAL ASSETS | | | 20.09B | 20.66B | 18.02B | 20.30B | 22.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.27B | 1.18B | 1.09B | 1.17B | 602.00M | |
Accrued Expenses | | | 2.27B | 3.50B | 2.80B | 2.97B | 3.29B | |
Accounts Payable | | | 2.75B | 3.10B | 2.28B | 2.91B | 2.29B | |
Other Current Liabilities | | | 2.66B | 1.82B | 1.87B | 2.21B | 2.78B | |
Total Current Liabilities | | | 8.94B | 9.59B | 8.04B | 9.26B | 8.96B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.30B | 4.41B | 4.47B | 5.29B | 4.73B | |
Deferred Taxes/Income | | | 130.00M | 133.00M | 147.00M | 135.00M | 122.00M | |
Other Non-Current Liabilities | | | 630.00M | 652.00M | 436.00M | 264.00M | 484.00M | |
Total Non-Current Liabilities | | | 5.44B | 5.59B | 5.40B | 6.05B | 5.65B | |
|
TOTAL LIABILITIES | | | 14.38B | 15.18B | 13.44B | 15.30B | 14.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.08B | 4.64B | 4.02B | 5.57B | 7.95B | |
Additional Paid In Capital | | | 1.37B | 1.37B | 1.35B | N/A | N/A | |
Minority Interest | | | 377.00M | 392.00M | 345.00M | 360.00M | 318.00M | |
Common Shares | | | 179.00M | 179.00M | 179.00M | 179.00M | 192.00M | |
Other Shareholders' Equity | | | -918.00M | -712.00M | -972.00M | -756.00M | -627.00M | |
Shares Outstanding | | | 178.55M | 178.55M | 178.55M | 179.00M | 192.00M | |
Tangible Book Value per Share | | | 22.62 | 21.14 | 16.24 | 18.45 | 30.93 | |
Total Shareholders' Equity | | | 5.71B | 5.47B | 4.58B | 4.99B | 7.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.09B | 20.66B | 18.02B | 20.30B | 22.14B | |
|
Statistics | |
---|
Debt/Equity | | | 0.75 | 0.81 | 0.98 | 1.06 | 0.63 | |
Current Ratio | | | 1.29 | 1.24 | 1.22 | 1.27 | 1.56 | |
Return On Assets (ROA) | | | 5.09% | 3.70% | -0.42% | 3.02% | 9.56% | |
Return On Equity (ROE) | | | 17.90% | 13.95% | -1.64% | 12.26% | 28.14% | |
Return On Invested Capital (ROIC) | | | 10.84% | 8.86% | 1.96% | 5.76% | 11.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.37% | 11.96% | 2.39% | 6.53% | 16.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.40% | 15.09% | 3.01% | 7.90% | 20.43% | |