ASSETS | |
---|
Current Assets | |
---|
Cash | | | 170.14M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.09B | 1.64B | 1.55B | 1.27B | 917.10M | |
Marketable Securities | | | 91.29M | 27.68M | 51.50M | 15.40M | 22.70M | |
Receivables | | | 636.93M | 639.78M | 660.60M | 849.90M | 541.30M | |
Inventories | | | 2.06B | 1.86B | 2.16B | 1.78B | 1.18B | |
Total Current Assets | | | 4.05B | 4.32B | 4.42B | 3.92B | 2.66B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.88B | 1.49B | 1.67B | 1.83B | 1.84B | |
Investments And Advances | | | 32.88M | 10.45M | 40.90M | 29.20M | 24.40M | |
Goodwill | | | 181.48M | 51.06M | 51.10M | 51.10M | 51.10M | |
Intangibles | | | 136.43M | 41.34M | 43.40M | 46.60M | 49.60M | |
Other Non-Current Assets | | | 182.18M | 178.27M | 101.20M | 105.80M | 107.30M | |
Total Non-Current Assets | | | 2.42B | 1.78B | 1.90B | 2.07B | 2.07B | |
|
TOTAL ASSETS | | | 6.47B | 6.10B | 6.32B | 5.98B | 4.73B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 918.74M | 843.73M | 594.50M | 484.90M | 279.70M | |
Accrued Expenses | | | 74.08M | 73.87M | 74.80M | 55.00M | 38.60M | |
Accounts Payable | | | 671.71M | 794.92M | 1.02B | 1.32B | 880.50M | |
Other Current Liabilities | | | 212.38M | 189.93M | 256.60M | 109.60M | 92.40M | |
Total Current Liabilities | | | 1.88B | 1.90B | 1.95B | 1.97B | 1.29B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.46B | 1.29B | 1.39B | 1.37B | 1.41B | |
Deferred Taxes/Income | | | 250.41M | 205.90M | 227.80M | 200.10M | 179.00M | |
Other Non-Current Liabilities | | | 302.60M | 236.14M | 201.50M | 233.50M | 238.20M | |
Total Non-Current Liabilities | | | 2.07B | 1.79B | 1.90B | 1.86B | 1.87B | |
|
TOTAL LIABILITIES | | | 3.94B | 3.69B | 3.84B | 3.83B | 3.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.41B | 2.35B | 2.40B | 2.10B | 1.63B | |
Additional Paid In Capital | | | 268.00K | 268.00K | 300.00K | 300.00K | 300.00K | |
Minority Interest | | | 47.75M | 54.70M | 73.60M | 59.80M | 43.00M | |
Common Shares | | | 62.33M | 62.33M | 64.90M | 67.60M | 67.60M | |
Treasury Stock | | | -246.00K | -1.05M | -90.70M | -10.30M | -1.10M | |
Other Shareholders' Equity | | | 56.84M | -3.83M | 97.60M | -7.10M | -129.70M | |
Shares Outstanding | | | 249.31M | 249.23M | 249.30M | 269.60M | 270.50M | |
Tangible Book Value per Share | | | 8.86 | 9.29 | 9.55 | 7.63 | 5.44 | |
Total Shareholders' Equity | | | 2.53B | 2.41B | 2.47B | 2.15B | 1.57B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.47B | 6.10B | 6.32B | 5.98B | 4.73B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.54 | 0.56 | 0.63 | 0.90 | |
Current Ratio | | | 2.16 | 2.27 | 2.27 | 1.99 | 2.06 | |
Return On Assets (ROA) | | | 3.48% | 3.74% | 8.80% | 9.56% | 1.04% | |
Return On Equity (ROE) | | | 8.90% | 9.47% | 22.48% | 26.54% | 3.12% | |
Return On Invested Capital (ROIC) | | | 2.77% | 8.15% | 15.34% | 12.63% | 4.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.74% | 13.52% | 24.20% | 18.60% | 5.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.12% | 14.03% | 25.05% | 19.29% | 5.80% | |