US83545G1022 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 12.396B 26.92% | 14.001B 12.94% | 14.372B 2.65% | 14.584B 1.47% | |||||
EBITDA YoY % growth | 632.3M 61.47% | 748.3M 18.35% | 627.1M -16.20% | 560.81M -10.57% | |||||
EBIT YoY % growth | 538.5M 77.14% | 634.4M 17.81% | 502.9M -20.73% | 446.49M -11.22% | |||||
Operating Margin | 4.34% | 4.53% | 3.50% | 3.06% | |||||
EPS YoY % growth | 8.48 120.83% | 9.62 13.44% | 6.81 -29.21% | 5.96 -12.50% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.55 -15.41% | ||||||
Revenue Q2Q % growth | 3.721B 1.86% | ||||||
EBITDA Q2Q % growth | 152.63M -24.52% | ||||||
EBIT Q2Q % growth | 122.71M -12.91% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 1.36 2.26% | 1.31 | 0.05 | 3.74% |
Q4 2023 Q2Q % growth | 1.63 -37.55% | 1.89 | -0.26 | -13.54% |
Q3 2023 Q2Q % growth | 2.02 -9.42% | 1.81 | 0.21 | 11.45% |
Q2 2023 Q2Q % growth | 1.83 -25.31% | 1.67 | 0.16 | 9.71% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 3.384B -3.07% | 3.483B | -99M | -2.84% |
Q4 2023 Q2Q % growth | 3.585B -0.16% | 3.658B | -73.1M | -2.00% |
Q3 2023 Q2Q % growth | 3.644B 5.67% | 3.583B | 60.5M | 1.69% |
Q2 2023 Q2Q % growth | 3.653B 4.18% | 3.637B | 15.9M | 0.44% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -3.41% | -20.13% | 0% | -15.15% |
Revenue | 0.24% | 0.87% | 0% | -0.82% |