US65345M1080 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 192.2M | 212.8M 10.72% | 218.309M 2.59% | 236.46M 8.31% | ||||||||
EBITDA YoY % growth | -90.63M | -138.54M -52.86% | -155.416M -12.18% | -55.639M 64.20% | ||||||||
EBIT YoY % growth | -94.8M | -144.2M -52.11% | -161.185M -11.78% | -123.456M 23.41% | ||||||||
Operating Margin | -49.32% | -67.76% | -73.83% | -52.21% | ||||||||
EPS YoY % growth | N/A | -0.28 54.50% | -0.38 -35.71% | -0.29 23.50% |
All data in USD
Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.07 26.33% | ||||||
Revenue Q2Q % growth | 59.576M 4.72% | ||||||
EBITDA Q2Q % growth | -12.61M 67.24% | ||||||
EBIT Q2Q % growth | -32.67M 21.09% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | -0.07 22.22% | -0.09 | 0.02 | 21.57% |
Q4 2023 Q2Q % growth | -0.10 -11.11% | -0.11 | 0.01 | 6.63% |
Q3 2023 Q2Q % growth | -0.10 -11.11% | -0.10 | 0.00 | 1.96% |
Q2 2023 Q2Q % growth | -0.09 -80.00% | -0.10 | 0.01 | 9.50% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2024 Q2Q % growth | 53.146M 6.78% | 51.846M | 1.3M | 2.51% |
Q4 2023 Q2Q % growth | 55.557M 4.23% | 52.214M | 3.343M | 6.40% |
Q3 2023 Q2Q % growth | 56.092M 3.87% | 57.378M | -1.286M | -2.24% |
Q2 2023 Q2Q % growth | 56.889M 4.38% | 54.576M | 2.313M | 4.24% |
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 10.34% | 2.5% | 0% | -15.15% |
Revenue | 3.47% | 6.26% | 0% | 1.72% |