| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 138.90K | 1.43M | 150.00K | -10.00K | |
| Depreciation Amortization | | | null | null | null | null | |
| Income Taxes - Deferred | | | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -714.20K | 860.40K | 830.00K | 10.00K | |
| Interest Paid | | | null | null | null | null | |
| Taxes Paid | | | null | null | null | null | |
| Other non cash items | | | -366.40K | -2.92M | -1.48M | null | |
| OPERATING CASH FLOW | | | -941.80K | -633.90K | -510.00K | 0 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | null | null | null | null | |
| Other Investing Activity | | | 2.86M | 111.51M | -115.00M | null | |
| INVESTING CASH FLOW | | | 2.86M | 111.51M | -115.00M | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 577.00K | 1.66M | -250.00K | 250.00K | |
| Stock Issued/Repurchased | | | null | 0 | 115.00M | 30.00K | |
| Dividend Paid | | | null | null | null | null | |
| Other Financing Activity | | | -2.96M | -112.12M | 800.00K | -80.00K | |
| FINANCING CASH FLOW | | | -2.38M | -110.46M | 115.55M | 200.00K | |
| |
| Exchange Rate Effect | | | null | null | null | null | |
| CHANGE IN CASH | | | -457.60K | 416.50K | 40.00K | 200.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -941.80K | -633.90K | -510.00K | 0 | |
| Capital Expenditure | | | null | null | null | null | |
| FREE CASH FLOW | | | -941.80K | -633.90K | -510.00K | 0 | |