NASDAQ:XFOR - Nasdaq - US98420X1037 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 40.26M | 55.70M | 99.22M | 121.70M | 81.80M | |||
Marketable Securities | 46.69M | 46.36M | 15.00M | N/A | N/A | |||
Receivables | 1.17M | 1.71M | 562.00K | 1.20M | 700.00K | |||
Inventories | 3.09M | 2.82M | N/A | N/A | N/A | |||
Other Current Assets | 4.48M | 5.59M | 7.30M | 5.80M | 5.30M | |||
Total Current Assets | 95.70M | 112.17M | 122.08M | 128.70M | 87.90M | |||
Non-Current Assets | ||||||||
PPE Net | 4.14M | 4.84M | 6.39M | 8.30M | 10.20M | |||
Goodwill | 17.35M | 17.35M | 17.35M | 17.40M | 17.40M | |||
Intangibles | 9.81M | 10.00M | N/A | N/A | N/A | |||
Other Non-Current Assets | 3.01M | 2.08M | 1.44M | 1.20M | 1.70M | |||
Total Non-Current Assets | 34.32M | 34.27M | 25.18M | 26.90M | 29.30M | |||
TOTAL ASSETS | 130.01M | 146.45M | 147.26M | 155.60M | 117.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 1.30M | 800.00K | |||
Accrued Expenses | 13.91M | 24.26M | 13.91M | 13.20M | 8.90M | |||
Accounts Payable | 11.12M | 8.62M | 8.95M | 7.80M | 4.30M | |||
Other Current Liabilities | 855.00K | N/A | N/A | N/A | N/A | |||
Total Current Liabilities | 25.88M | 32.88M | 22.86M | 22.30M | 14.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 75.63M | 75.42M | 54.57M | 32.30M | 33.10M | |||
Other Non-Current Liabilities | 5.56M | 16.00M | 18.73M | 26.90M | 5.60M | |||
Total Non-Current Liabilities | 81.19M | 91.42M | 73.30M | 59.20M | 38.80M | |||
TOTAL LIABILITIES | 107.07M | 124.30M | 96.16M | 81.50M | 52.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -515.07M | -515.36M | -477.90M | -376.70M | -282.90M | |||
Additional Paid In Capital | 538.14M | 537.46M | 528.96M | 450.80M | 347.40M | |||
Common Shares | 6.00K | 171.00K | 167.00K | 100.00K | 0.00 | |||
Other Shareholders' Equity | -128.00K | -122.00K | -119.00K | -100.00K | -100.00K | |||
Shares Outstanding | 5.79M | 5.70M | 5.58M | 4.06M | 937.50K | |||
Tangible Book Value per Share | -0.73 | -0.91 | 6.05 | 13.98 | 50.13 | |||
Total Shareholders' Equity | 22.94M | 22.15M | 51.10M | 74.10M | 64.40M | |||
TOTAL LIABILITIES AND EQUITY | 130.01M | 146.45M | 147.26M | 155.60M | 117.20M | |||
Statistics | ||||||||
Debt/Equity | 3.30 | 3.41 | 1.07 | 0.44 | 0.51 | |||
Current Ratio | 3.70 | 3.41 | 5.34 | 5.77 | 6.28 | |||
Return On Assets (ROA) | 11.23% | -25.57% | -68.70% | -61.96% | -87.58% | |||
Return On Equity (ROE) | 63.62% | -169.08% | -197.98% | -130.11% | -159.38% |
All data in USD , ROIC based on taxRate of 0.21