ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.00M | 26.85M | 25.87M | 18.20M | 39.40M | |
Receivables | | | 394.00M | 182.44M | 112.82M | 87.90M | 70.70M | |
Other Current Assets | | | 21.00M | 28.75M | 4.83M | 12.50M | 1.00M | |
Total Current Assets | | | 443.00M | 238.04M | 143.52M | 118.60M | 111.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.29B | 4.64B | 3.77B | 2.75B | 2.92B | |
Other Non-Current Assets | | | 51.00M | 193.40M | 62.26M | 51.50M | 2.80M | |
Total Non-Current Assets | | | 9.35B | 4.83B | 3.83B | 2.80B | 2.92B | |
|
TOTAL ASSETS | | | 9.79B | 5.07B | 3.97B | 2.92B | 3.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 65.00M | 41.09M | 25.74M | 17.90M | 12.10M | |
Accounts Payable | | | 0.00 | 2.06M | 1.35M | 1.40M | 100.00K | |
Other Current Liabilities | | | 7.00M | 5.53M | 6.17M | 2.60M | 12.30M | |
Total Current Liabilities | | | 72.00M | 48.69M | 33.26M | 21.90M | 24.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.10B | 1.08B | 1.08B | 576.90M | 776.70M | |
Other Non-Current Liabilities | | | 7.00M | 30.15M | 201.00K | 0.00 | N/A | |
Total Non-Current Liabilities | | | 6.30B | 3.33B | 2.93B | 2.21B | 2.19B | |
|
TOTAL LIABILITIES | | | 6.37B | 3.38B | 2.96B | 2.23B | 2.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 70.00M | 118.44M | -16.79M | N/A | N/A | |
Additional Paid In Capital | | | 3.35B | 1.57B | 1.03B | N/A | N/A | |
Minority Interest | | | 5.19B | 2.22B | 1.84B | 1.63B | 1.42B | |
Common Shares | | | 300.00 | 200.00 | 200.00 | 690.60M | 814.80M | |
Other Shareholders' Equity | | | -300.00 | -200.00 | -200.00 | N/A | N/A | |
Shares Outstanding | | | 288.53M | 188.41M | 176.85M | 163.90M | 169.30M | |
Tangible Book Value per Share | | | 11.85 | 8.95 | 5.74 | 4.21 | 4.81 | |
Total Shareholders' Equity | | | 3.42B | 1.69B | 1.01B | 690.70M | 814.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.79B | 5.07B | 3.97B | 2.92B | 3.03B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.64 | 1.07 | 0.84 | 0.95 | |
Current Ratio | | | 6.15 | 4.89 | 4.32 | 5.42 | 4.53 | |
Return On Assets (ROA) | | | 3.79% | 7.08% | 5.03% | 5.19% | 1.91% | |
Return On Equity (ROE) | | | 10.84% | 21.26% | 19.70% | 21.96% | 7.11% | |
Return On Invested Capital (ROIC) | | | 4.71% | 8.91% | 12.43% | 18.55% | 9.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.72% | 8.96% | 12.52% | 18.66% | 9.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.72% | 8.96% | 12.52% | 18.66% | 9.62% | |