EPA:VLTSA - Euronext Paris - Matif - FR0011995588 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 68.00M | 119.30M | 55.91M | 61.88M | 43.75M | |||
Depreciation Amortization | 125.57M | 103.66M | 73.86M | 71.24M | 46.60M | |||
Change In Working Capital | 9.81M | -52.27M | -68.17M | 56.86M | 11.39M | |||
Interest Paid | 117.70M | 72.80M | 50.03M | 32.32M | 27.81M | |||
Taxes Paid | 14.05M | 26.66M | 16.45M | 13.68M | 8.17M | |||
Other non cash items | -24.53M | -55.17M | -26.89M | -58.16M | -16.18M | |||
OPERATING CASH FLOW | 179.29M | 115.50M | 34.70M | 131.82M | 85.57M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -375.76M | -576.52M | -459.71M | -350.09M | -278.13M | |||
Other Investing Activity | -64.23M | -105.58M | -111.26M | 49.93M | -37.75M | |||
INVESTING CASH FLOW | -440.00M | -682.11M | -570.97M | -300.17M | -315.88M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 452.47M | 550.71M | 144.14M | 275.46M | 202.22M | |||
Stock Issued/Repurchased | 23.00K | 14.99M | 519.86M | 0.00 | 25.76M | |||
Other Financing Activity | -123.80M | -70.07M | -47.90M | -39.34M | -25.79M | |||
FINANCING CASH FLOW | 328.69M | 495.63M | 616.10M | 236.12M | 202.20M | |||
Exchange Rate Effect | -26.34M | 5.97M | 12.32M | 3.51M | -21.50M | |||
CHANGE IN CASH | 41.64M | -65.00M | 92.15M | 71.28M | -49.62M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 179.29M | 115.50M | 34.70M | 131.82M | 85.57M | |||
Capital Expenditure | -375.76M | -576.52M | -459.71M | -350.09M | -278.13M | |||
FREE CASH FLOW | -196.47M | -461.02M | -425.01M | -218.27M | -192.56M |
All data in EUR