| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 28.71M | 28.57M | 25.15M | 23.99M | 21.46M | |
| Receivables | | | 5.34M | 4.56M | 3.86M | 2.71M | 3.81M | |
| Other Current Assets | | | 927.60K | 555.40K | 286.00K | 570.00K | 1.31M | |
| Total Current Assets | | | 34.97M | 33.69M | 29.30M | 27.27M | 26.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 430.90K | 602.20K | 763.60K | 1.30M | 1.13M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 20.88M | 20.88M | 20.88M | 20.88M | 20.88M | |
| Intangibles | | | 0.00 | 128.20K | 516.00K | 960.00K | 510.00K | |
| Other Non-Current Assets | | | 26.80K | 29.00K | 25.00K | 60.00K | 110.00K | |
| Total Non-Current Assets | | | 21.34M | 21.64M | 22.30M | 23.31M | 22.74M | |
| |
| TOTAL ASSETS | | | 56.31M | 55.33M | 51.60M | 50.58M | 49.32M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.59M | |
| Current Portion Of LT Debt. | | | 233.40K | 231.20K | 218.00K | 220.00K | 0.00 | |
| Accrued Expenses | | | 2.35M | 1.84M | 1.62M | 1.68M | 1.26M | |
| Accounts Payable | | | 189.20K | 282.20K | 265.10K | 430.00K | 690.00K | |
| Other Current Liabilities | | | 3.65M | 3.18M | 2.44M | 1.90M | 1.56M | |
| Total Current Liabilities | | | 6.42M | 5.53M | 4.54M | 4.23M | 6.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 170.40K | 278.80K | 0.00 | 210.00K | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 199.00K | 260.00K | 320.00K | |
| Total Non-Current Liabilities | | | 170.50K | 278.80K | 199.00K | 470.00K | 320.00K | |
| |
| TOTAL LIABILITIES | | | 6.59M | 5.81M | 4.74M | 4.70M | 6.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.26M | -12.84M | -17.96M | -22.04M | -25.94M | |
| Additional Paid In Capital | | | 59.82M | 62.18M | 64.66M | 67.73M | 68.65M | |
| Common Shares | | | 184.10K | 186.20K | 188.50K | 190.00K | 190.00K | |
| Other Shareholders' Equity | | | -19.90K | -11.30K | -27.40K | N/A | N/A | |
| Shares Outstanding | | | 18.21M | 18.28M | 18.23M | 18.31M | 18.46M | |
| Tangible Book Value per Share | | | 1.58 | 1.56 | 1.40 | 1.31 | 1.16 | |
| Total Shareholders' Equity | | | 49.72M | 49.52M | 46.85M | 45.88M | 42.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 56.31M | 55.33M | 51.60M | 50.58M | 49.32M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | N/A | 0.00 | N/A | |
| Current Ratio | | | 5.45 | 6.09 | 6.45 | 6.45 | 4.36 | |
| Return On Assets (ROA) | | | 12.44% | 11.96% | 10.48% | 9.89% | 6.93% | |
| Return On Equity (ROE) | | | 14.09% | 13.36% | 11.54% | 10.90% | 7.97% | |
| Return On Invested Capital (ROIC) | | | 11.25% | 9.88% | 8.44% | 8.68% | 7.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.25% | 9.88% | 8.44% | 8.68% | 7.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.35% | 17.09% | 15.47% | 16.41% | 14.27% | |