NYSE:TKO • US87256C1018
| TTM (2025-9-30) | 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 592.94M | 546.29M | 6.38M | 175.72M | 195.59M | |||
| Depreciation Amortization | 438.69M | 511.25M | 418.04M | 164.62M | 92.48M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | -28.65M | |||
| Change In Working Capital | -176.62M | 52.18M | 20.60M | 34.76M | 20.07M | |||
| Interest Paid | 244.34M | 215.04M | 267.51M | 226.50M | 9.60M | |||
| Taxes Paid | 88.77M | 57.32M | 89.02M | 23.20M | 90.03M | |||
| Other non cash items | 177.64M | 176.01M | 138.39M | 93.28M | 46.14M | |||
| OPERATING CASH FLOW | 1.03B | 1.29B | 583.41M | 468.38M | 325.63M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -86.79M | -126.95M | -74.95M | -48.63M | -199.89M | |||
| Other Investing Activity | 19.21M | -19.93M | 15.90M | 60.91M | 21.96M | |||
| INVESTING CASH FLOW | -67.58M | -146.89M | -59.05M | 12.28M | -177.93M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.01B | 982.04M | 7.52M | -33.41M | -14.47M | |||
| Stock Issued/Repurchased | N/A | -866.85M | -165.00M | -100.00M | -37.52M | |||
| Dividend Paid | N/A | -185.16M | N/A | N/A | -35.69M | |||
| Other Financing Activity | -457.75M | -565.76M | -74.79M | -291.07M | 25.38M | |||
| FINANCING CASH FLOW | -402.62M | -635.73M | -232.26M | -424.47M | -62.30M | |||
| Exchange Rate Effect | 878.00K | 4.76M | -2.38M | -923.00K | N/A | |||
| CHANGE IN CASH | 563.33M | 507.88M | 289.72M | 55.27M | 85.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.03B | 1.29B | 583.41M | 468.38M | 325.63M | |||
| Capital Expenditure | -86.79M | -126.95M | -74.95M | -48.63M | -199.89M | |||
| FREE CASH FLOW | 945.87M | 1.16B | 508.46M | 419.75M | 125.74M | |||
All data in USD