| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.44M | 9.68M | 7.88M | 21.60M | 11.60M | |
| Receivables | | | 12.38M | 15.26M | 13.57M | 10.50M | 10.40M | |
| Inventories | | | 57.27M | 66.68M | 77.31M | 42.10M | 30.10M | |
| Other Current Assets | | | 6.29M | 6.41M | 5.11M | 5.70M | 3.90M | |
| Total Current Assets | | | 84.39M | 98.02M | 103.87M | 80.00M | 56.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.50M | 17.05M | 20.44M | 19.80M | 19.30M | |
| Other Non-Current Assets | | | 4.58M | 4.31M | 5.03M | 4.40M | 4.20M | |
| Total Non-Current Assets | | | 28.08M | 21.36M | 25.48M | 24.10M | 23.40M | |
| |
| TOTAL ASSETS | | | 112.47M | 119.38M | 129.34M | 104.10M | 79.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 500.00K | 500.00K | 500.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.44M | 1.99M | 1.95M | 4.00M | 1.30M | |
| Accrued Expenses | | | 7.47M | 6.95M | 6.91M | 6.10M | 5.20M | |
| Accounts Payable | | | 14.02M | 18.43M | 26.74M | 17.60M | 12.00M | |
| Other Current Liabilities | | | 29.31M | 51.60M | 50.39M | 28.40M | 15.50M | |
| Total Current Liabilities | | | 54.74M | 79.46M | 86.48M | 56.10M | 34.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.74M | 10.57M | 9.67M | 7.30M | 10.80M | |
| Other Non-Current Liabilities | | | 23.03M | 9.76M | 10.72M | 21.20M | 15.40M | |
| Total Non-Current Liabilities | | | 37.77M | 20.33M | 20.39M | 28.50M | 26.20M | |
| |
| TOTAL LIABILITIES | | | 92.51M | 99.80M | 106.88M | 84.60M | 60.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -121.05M | -118.61M | -116.93M | -115.30M | -112.80M | |
| Additional Paid In Capital | | | 157.72M | 156.98M | 156.24M | 155.50M | 154.90M | |
| Common Shares | | | 230.00K | 230.00K | 224.00K | 200.00K | 200.00K | |
| Treasury Stock | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -16.95M | -19.02M | -17.07M | -20.80M | -23.00M | |
| Shares Outstanding | | | 23.03M | 23.02M | 22.46M | 22.20M | 21.90M | |
| Tangible Book Value per Share | | | 0.87 | 0.85 | 1.00 | 0.88 | 0.88 | |
| Total Shareholders' Equity | | | 19.95M | 19.58M | 22.47M | 19.60M | 19.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 112.47M | 119.38M | 129.34M | 104.10M | 79.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.76 | 0.57 | 0.45 | 0.37 | 0.56 | |
| Current Ratio | | | 1.54 | 1.23 | 1.20 | 1.43 | 1.65 | |
| Return On Assets (ROA) | | | -2.06% | -1.41% | -1.23% | -2.40% | 3.65% | |
| Return On Equity (ROE) | | | -11.60% | -8.58% | -7.10% | -12.76% | 15.03% | |
| Return On Invested Capital (ROIC) | | | N/A | 5.72% | 1.77% | 0.66% | 3.30% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.52% | 2.16% | 1.20% | 4.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 7.52% | 2.16% | 1.20% | 4.43% | |