| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.80K | 14.70K | 9.00K | 7.20K | 8.10K | |
| Cash Equivalents | | | 14.72M | 33.38M | 34.24M | 21.62M | 30.43M | |
| Marketable Securities | | | 13.36M | 4.00M | 5.75M | 7.90M | 620.40K | |
| Receivables | | | 66.65M | 50.89M | 49.21M | 43.73M | 35.49M | |
| Inventories | | | 35.63M | 33.97M | 32.66M | 29.82M | 25.13M | |
| Other Current Assets | | | 2.88M | 2.41M | 2.05M | 1.62M | 1.40M | |
| Total Current Assets | | | 133.24M | 124.66M | 123.92M | 104.69M | 93.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.08M | 27.11M | 26.77M | 26.21M | 25.64M | |
| Investments And Advances | | | 110.20K | 110.20K | 110.20K | 230.00K | 159.80K | |
| Goodwill | | | 5.82M | 398.90K | 681.10K | 963.40K | 1.05M | |
| Intangibles | | | 11.99M | 11.54M | 10.74M | 10.06M | 9.70M | |
| Other Non-Current Assets | | | 84.20K | 156.70K | 333.70K | 619.90K | 85.10K | |
| Total Non-Current Assets | | | 46.60M | 40.89M | 41.68M | 41.53M | 42.81M | |
| |
| TOTAL ASSETS | | | 179.84M | 165.55M | 165.60M | 146.23M | 135.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 32.93M | 27.50M | 27.28M | 22.88M | 21.23M | |
| Accrued Expenses | | | 1.50M | 1.46M | 2.01M | 2.06M | 1.64M | |
| Accounts Payable | | | 33.68M | 28.85M | 31.00M | 28.20M | 23.34M | |
| Other Current Liabilities | | | 4.95M | 4.40M | 4.38M | 4.02M | 3.36M | |
| Total Current Liabilities | | | 73.06M | 62.22M | 64.68M | 57.16M | 49.57M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.07M | 38.47M | 39.90M | 32.38M | 33.11M | |
| Deferred Taxes/Income | | | 63.50K | 65.10K | 106.10K | 172.40K | 48.20K | |
| Other Non-Current Liabilities | | | 2.00M | 1.95M | 1.93M | 2.00M | 2.20M | |
| Total Non-Current Liabilities | | | 42.15M | 40.50M | 41.94M | 34.57M | 35.36M | |
| |
| TOTAL LIABILITIES | | | 115.21M | 102.72M | 106.62M | 91.73M | 84.92M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 26.91M | 24.76M | 20.46M | 15.30M | 11.78M | |
| Additional Paid In Capital | | | 18.18M | 18.18M | 18.18M | 18.18M | 18.18M | |
| Minority Interest | | | 13.00K | 12.20K | 10.40K | 7.60K | 4.50K | |
| Common Shares | | | 20.60M | 20.60M | 20.60M | 20.60M | 20.60M | |
| Treasury Stock | | | -3.52M | -3.23M | -2.92M | -2.48M | -2.00M | |
| Other Shareholders' Equity | | | 33.90K | 99.40K | 240.30K | 476.60K | -26.20K | |
| Shares Outstanding | | | 5.29M | 5.33M | 5.37M | 5.42M | 5.46M | |
| Tangible Book Value per Share | | | 8.85 | 9.55 | 8.86 | 8.03 | 7.36 | |
| Total Shareholders' Equity | | | 64.63M | 62.83M | 58.98M | 54.50M | 50.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 179.84M | 165.55M | 165.60M | 146.23M | 135.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.61 | 0.68 | 0.59 | 0.65 | |
| Current Ratio | | | 1.82 | 2.00 | 1.92 | 1.83 | 1.88 | |
| Return On Assets (ROA) | | | 3.75% | 3.55% | 3.09% | 2.44% | 2.33% | |
| Return On Equity (ROE) | | | 10.43% | 9.35% | 8.69% | 6.55% | 6.20% | |
| Return On Invested Capital (ROIC) | | | 8.04% | 7.41% | 6.69% | 5.78% | 5.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.91% | 11.60% | 11.08% | 8.65% | 8.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.10% | 14.17% | 13.63% | 10.62% | 10.52% | |