| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.50M | 721.00K | 1.99M | 4.56M | 10.34M | |
| Cash Equivalents | | | null | null | null | 4.56M | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 19.53M | 17.78M | 23.63M | 20.72M | 24.57M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 1.74M | 10.20M | 1.76M | 990.00K | 1.25M | |
| Total Current Assets | | | 22.76M | 28.70M | 27.38M | 26.26M | 36.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.86M | 5.35M | 10.30M | 6.44M | 4.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 19.89M | 19.89M | 19.89M | 23.83M | 27.05M | |
| Intangibles | | | 9.95M | 11.19M | 17.39M | 13.65M | 16.02M | |
| Other Non-Current Assets | | | 4.76M | 5.59M | 6.70M | 3.51M | 3.17M | |
| Total Non-Current Assets | | | 39.46M | 42.02M | 54.28M | 47.43M | 50.72M | |
| |
| TOTAL ASSETS | | | 62.22M | 70.72M | 81.66M | 73.69M | 86.88M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 1.14M | |
| Current Portion Of LT Debt. | | | 19.63M | 18.45M | 250.00K | 9.22M | 13.73M | |
| Accrued Expenses | | | 14.13M | 16.83M | 16.76M | 11.01M | 18.52M | |
| Accounts Payable | | | 12.42M | 4.63M | 1.17M | 2.75M | 30.00K | |
| Other Current Liabilities | | | 25.40M | 34.20M | 29.25M | 21.76M | 23.53M | |
| Total Current Liabilities | | | 71.58M | 74.12M | 47.43M | 44.73M | 56.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 17.05M | 280.00K | 39.94M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 5.28M | 4.42M | 8.82M | 5.35M | 6.01M | |
| Total Non-Current Liabilities | | | 5.28M | 4.42M | 25.88M | 5.64M | 45.95M | |
| |
| TOTAL LIABILITIES | | | 76.86M | 78.53M | 73.31M | 50.37M | 102.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -134.43M | -127.06M | -101.02M | -84.02M | -92.18M | |
| Additional Paid In Capital | | | 119.76M | 119.21M | 111.59M | 107.18M | 73.84M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.00K | 1.00K | 0 | 0 | 2.09M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 31.00K | 31.00K | -2.22M | 160.00K | 220.00K | |
| Shares Outstanding | | | 1.23M | 560.10K | 2.63M | 1.76M | 280.00K | |
| Tangible Book Value per Share | | | -36.285 | -69.4412 | -11 | -8.0398 | -218.5 | |
| Total Shareholders' Equity | | | -14.63M | -7.81M | 8.35M | 23.33M | -16.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 62.22M | 70.72M | 81.66M | 73.69M | 86.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 2.04 | 0.01 | -2.56 | |
| Current Ratio | | | 0.32 | 0.39 | 0.58 | 0.59 | 0.63 | |
| Return On Assets (ROA) | | | -53.70% | -36.82% | -20.82% | 4.34% | -27.28% | |
| Return On Equity (ROE) | | | N/A | N/A | -203.59% | 13.72% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |