Europe - EPA:SEC - FR0000078321 - Common Stock
| 2018 (2018-12-31) | 2017 (2017-12-31) | 2016 (2016-12-31) | 2015 (2015-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | 479.20K | 260.00K | 463.00K | 177.00K | |||
| Depreciation Amortization | 230.00K | 60.00K | 207.00K | 95.00K | |||
| Change In Working Capital | 20.00K | -130.00K | -376.00K | -151.00K | |||
| Interest Paid | N/A | 50.00K | 53.00K | 60.00K | |||
| Taxes Paid | N/A | 50.00K | 0.00 | -167.00K | |||
| Other non cash items | -60.00K | -50.00K | 41.00K | 48.00K | |||
| OPERATING CASH FLOW | 670.00K | 140.00K | 335.00K | 169.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -410.00K | -210.00K | -181.00K | -33.00K | |||
| Other Investing Activity | N/A | -10.00K | -4.00K | 22.00K | |||
| INVESTING CASH FLOW | -410.00K | -220.00K | -185.00K | -11.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 100.00K | 440.00K | -237.00K | 80.00K | |||
| Other Financing Activity | N/A | -50.00K | -53.00K | -60.00K | |||
| FINANCING CASH FLOW | 100.00K | 390.00K | -290.00K | 20.00K | |||
| Exchange Rate Effect | N/A | 0.00 | 0.00 | -5.00K | |||
| CHANGE IN CASH | 360.00K | 310.00K | -140.00K | 173.00K | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 670.00K | 140.00K | 335.00K | 169.00K | |||
| Capital Expenditure | -410.00K | -210.00K | -181.00K | -33.00K | |||
| FREE CASH FLOW | 260.00K | -70.00K | 154.00K | 136.00K | |||
All data in EUR