| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.76M | 9.10M | 12.02M | 17.15M | 22.75M | |
| Marketable Securities | | | 40.00K | N/A | N/A | 0.00 | 1.05M | |
| Receivables | | | 315.10K | 110.70K | 15.50K | 22.00K | 30.40K | |
| Other Current Assets | | | 221.50K | 418.00K | 130.20K | 125.80K | 77.00K | |
| Total Current Assets | | | 12.34M | 9.62M | 12.16M | 17.30M | 23.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.57M | 2.37M | 1.91M | 5.50M | 4.56M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.57M | 2.37M | 1.91M | 5.50M | 4.56M | |
| |
| TOTAL ASSETS | | | 14.91M | 11.99M | 14.08M | 22.80M | 28.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.80K | 26.80K | 31.20K | 30.20K | 29.30K | |
| Accrued Expenses | | | 36.00K | 489.70K | 367.20K | 650.60K | 496.50K | |
| Accounts Payable | | | 391.30K | 218.00K | 220.50K | 353.50K | 553.50K | |
| Other Current Liabilities | | | 0.00 | 18.70M | 13.61M | 0.00 | 101.90K | |
| Total Current Liabilities | | | 438.10K | 19.43M | 14.23M | 1.03M | 1.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 26.80K | 58.00K | 88.30K | |
| Other Non-Current Liabilities | | | 1.90M | N/A | 0.00 | 8.10M | 1.84M | |
| Total Non-Current Liabilities | | | 1.90M | 0.00 | 26.80K | 8.16M | 1.93M | |
| |
| TOTAL LIABILITIES | | | 2.34M | 19.43M | 14.25M | 9.19M | 3.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -46.38M | -65.88M | -59.64M | -43.52M | -31.61M | |
| Additional Paid In Capital | | | 5.18M | 5.16M | 5.08M | 4.94M | 4.85M | |
| Common Shares | | | 55.19M | 55.18M | 55.13M | 55.11M | 53.07M | |
| Other Shareholders' Equity | | | -1.42M | -1.90M | -748.40K | -2.93M | -950.00K | |
| Shares Outstanding | | | 288.00M | 287.50M | 286.56M | 286.36M | 277.10M | |
| Tangible Book Value per Share | | | 0.04 | -0.03 | -0.00 | 0.05 | 0.09 | |
| Total Shareholders' Equity | | | 12.57M | -7.44M | -177.30K | 13.61M | 25.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.91M | 11.99M | 14.08M | 22.80M | 28.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.15 | 0.00 | 0.00 | |
| Current Ratio | | | 28.17 | 0.50 | 0.85 | 16.73 | 20.25 | |
| Return On Assets (ROA) | | | 103.13% | -52.09% | -101.03% | -60.58% | -35.62% | |
| Return On Equity (ROE) | | | 122.33% | N/A | N/A | -101.51% | -39.98% | |
| Return On Invested Capital (ROIC) | | | 73.19% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 396.72% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 396.72% | N/A | N/A | N/A | N/A | |