ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 103.10M | 119.20M | 148.80M | 159.00M | |
Cash Equivalents | | | 102.40M | 4.70M | 54.10M | 89.40M | 63.51M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 63.51M | |
Receivables | | | 112.10M | 115.70M | 115.40M | 106.20M | 183.33M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 2.51M | |
Other Current Assets | | | 27.50M | 22.60M | 19.50M | 15.10M | 23.47M | |
Total Current Assets | | | 242.00M | 246.10M | 254.20M | 270.10M | 368.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.92B | 1.93B | 2.01B | 1.94B | 2.11B | |
Investments And Advances | | | 0.00 | N/A | N/A | 0.00 | 486.00K | |
Goodwill | | | 2.80M | 2.60M | 2.90M | 3.00M | 18.36M | |
Intangibles | | | N/A | 0.00 | 100.00K | 400.00K | 10.15M | |
Other Non-Current Assets | | | 2.90M | 6.80M | 8.40M | 7.90M | 6.25M | |
Total Non-Current Assets | | | 1.95B | 1.97B | 2.05B | 1.95B | 2.15B | |
|
TOTAL ASSETS | | | 2.19B | 2.21B | 2.31B | 2.22B | 2.52B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 103.90M | 110.70M | 174.50M | 340.00M | 168.85M | |
Accrued Expenses | | | N/A | 47.00M | 58.40M | 36.30M | 81.23M | |
Accounts Payable | | | 39.20M | 35.50M | 48.90M | 35.80M | 43.19M | |
Other Current Liabilities | | | 119.70M | 62.90M | 30.70M | 24.60M | 24.50M | |
Total Current Liabilities | | | 262.80M | 256.10M | 312.50M | 436.70M | 317.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 516.50M | 554.90M | 600.20M | 570.70M | 913.63M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.30M | 800.00K | 2.10M | 3.40M | 15.56M | |
Total Non-Current Liabilities | | | 517.80M | 555.70M | 602.30M | 574.10M | 929.20M | |
|
TOTAL LIABILITIES | | | 780.60M | 811.80M | 914.80M | 1.01B | 1.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | N/A | 703.22M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 386.20M | 386.20M | 370.20M | 370.20M | 2.53M | |
Other Shareholders' Equity | | | 1.03B | 1.02B | 1.02B | 838.30M | 562.43M | |
Shares Outstanding | | | 239.81M | 239.81M | 236.78M | 236.78M | 236.78M | |
Tangible Book Value per Share | | | 5.88 | 5.84 | 5.87 | 5.09 | 5.24 | |
Total Shareholders' Equity | | | 1.41B | 1.40B | 1.39B | 1.21B | 1.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.19B | 2.21B | 2.31B | 2.22B | 2.52B | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.40 | 0.43 | 0.47 | 0.72 | |
Current Ratio | | | 0.92 | 0.96 | 0.81 | 0.62 | 1.16 | |
Return On Assets (ROA) | | | 3.72% | 2.92% | 9.62% | 5.84% | 2.94% | |
Return On Equity (ROE) | | | 5.78% | 4.61% | 15.93% | 10.72% | 5.83% | |
Return On Invested Capital (ROIC) | | | 6.70% | 5.92% | 5.52% | 5.90% | 3.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.08% | 5.93% | 5.67% | 6.21% | 3.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.09% | 5.94% | 5.68% | 6.22% | 4.04% | |