NEOGAMES SA (NGMS) Fundamental Analysis & Valuation

NASDAQ:NGMS • LU2263803020

Current stock price

29.45 USD
+0.02 (+0.07%)
Last:

This NGMS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. NGMS Profitability Analysis

1.1 Basic Checks

  • NGMS had negative earnings in the past year.
  • In multiple years NGMS reported negative net income over the last 5 years.
  • Each year in the past 5 years NGMS had a positive operating cash flow.
NGMS Yearly Net Income VS EBIT VS OCF VS FCFNGMS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M

1.2 Ratios

  • The Return On Assets of NGMS (-2.95%) is worse than 75.37% of its industry peers.
  • NGMS has a Return On Equity (-9.62%) which is in line with its industry peers.
Industry RankSector Rank
ROA -2.95%
ROE -9.62%
ROIC N/A
ROA(3y)-1.35%
ROA(5y)-1.84%
ROE(3y)-6.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NGMS Yearly ROA, ROE, ROICNGMS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 0 100 200

1.3 Margins

  • The Profit Margin and Operating Margin and Gross Margin are not available for NGMS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
NGMS Yearly Profit, Operating, Gross MarginsNGMS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. NGMS Health Analysis

2.1 Basic Checks

  • NGMS does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • The number of shares outstanding for NGMS has been increased compared to 1 year ago.
  • The debt/assets ratio for NGMS is higher compared to a year ago.
NGMS Yearly Shares OutstandingNGMS Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 10M 20M 30M
NGMS Yearly Total Debt VS Total AssetsNGMS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

  • An Altman-Z score of 2.20 indicates that NGMS is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • With a decent Altman-Z score value of 2.20, NGMS is doing good in the industry, outperforming 66.42% of the companies in the same industry.
  • NGMS has a Debt/Equity ratio of 1.61. This is a high value indicating a heavy dependency on external financing.
  • NGMS has a Debt to Equity ratio (1.61) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF N/A
Altman-Z 2.2
ROIC/WACCN/A
WACC8.07%
NGMS Yearly LT Debt VS Equity VS FCFNGMS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M 200M

2.3 Liquidity

  • NGMS has a Current Ratio of 1.10. This is a normal value and indicates that NGMS is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.10, NGMS is in line with its industry, outperforming 55.22% of the companies in the same industry.
  • NGMS has a Quick Ratio of 1.10. This is a normal value and indicates that NGMS is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of NGMS (1.10) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 1.1
NGMS Yearly Current Assets VS Current LiabilitesNGMS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. NGMS Growth Analysis

3.1 Past

  • NGMS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.14%, which is quite impressive.
  • The Revenue has grown by 95.92% in the past year. This is a very strong growth!
  • NGMS shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 52.14% yearly.
EPS 1Y (TTM)32.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%23.08%
Revenue 1Y (TTM)95.92%
Revenue growth 3Y57.31%
Revenue growth 5Y52.14%
Sales Q2Q%-25.46%

3.2 Future

  • Based on estimates for the next years, NGMS will show a very strong growth in Earnings Per Share. The EPS will grow by 60.44% on average per year.
  • Based on estimates for the next years, NGMS will show a quite strong growth in Revenue. The Revenue will grow by 13.74% on average per year.
EPS Next Y43.33%
EPS Next 2Y60.44%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.79%
Revenue Next 2Y13.74%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
NGMS Yearly Revenue VS EstimatesNGMS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
NGMS Yearly EPS VS EstimatesNGMS Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 0 0.2 -0.2 0.4 -0.4 -0.6

More info and screens

Find the best growth stocksShow best growing peers

1

4. NGMS Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for NGMS. In the last year negative earnings were reported.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for NGMS. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NGMS Price Earnings VS Forward Price EarningsNGMS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40 -60 -80

4.2 Price Multiples

  • NGMS's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. NGMS is more expensive than 77.61% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 29.56
NGMS Per share dataNGMS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6

4.3 Compensation for Growth

  • NGMS's earnings are expected to grow with 60.44% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y60.44%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. NGMS Dividend Analysis

5.1 Amount

  • No dividends for NGMS!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

NGMS Fundamentals: All Metrics, Ratios and Statistics

NEOGAMES SA

NASDAQ:NGMS (4/23/2024, 8:15:31 PM)

29.45

+0.02 (+0.07%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-06
Earnings (Next)05-08
Inst Owners0.95%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap990.40M
Revenue(TTM)213.00M
Net Income(TTM)-12.99M
Analysts48.89
Price Target30.09 (2.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-145.35%
Min EPS beat(2)-268.15%
Max EPS beat(2)-22.55%
EPS beat(4)1
Avg EPS beat(4)-160.08%
Min EPS beat(4)-434.22%
Max EPS beat(4)84.59%
EPS beat(8)1
Avg EPS beat(8)-315.68%
EPS beat(12)3
Avg EPS beat(12)-187.07%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-23.07%
Min Revenue beat(2)-28.81%
Max Revenue beat(2)-17.33%
Revenue beat(4)0
Avg Revenue beat(4)-18.92%
Min Revenue beat(4)-28.81%
Max Revenue beat(4)-9.94%
Revenue beat(8)0
Avg Revenue beat(8)-26.02%
Revenue beat(12)1
Avg Revenue beat(12)-22.8%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.43%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-160.87%
EPS NY rev (3m)-160.87%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 4.65
P/FCF N/A
P/OCF N/A
P/B 7.34
P/tB N/A
EV/EBITDA 29.56
EPS(TTM)-0.38
EYN/A
EPS(NY)-0.31
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS6.33
BVpS4.01
TBVpS-5.91
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.95%
ROE -9.62%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-1.35%
ROA(5y)-1.84%
ROE(3y)-6.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF N/A
Debt/EBITDA 5.44
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.1
Quick Ratio 1.1
Altman-Z 2.2
F-ScoreN/A
WACC8.07%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%23.08%
EPS Next Y43.33%
EPS Next 2Y60.44%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)95.92%
Revenue growth 3Y57.31%
Revenue growth 5Y52.14%
Sales Q2Q%-25.46%
Revenue Next Year2.79%
Revenue Next 2Y13.74%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-192.29%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year945.51%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y455.87%
FCF growth 3Y77.09%
FCF growth 5YN/A
OCF growth 1Y51.47%
OCF growth 3Y33.31%
OCF growth 5Y60.94%

NEOGAMES SA / NGMS Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NEOGAMES SA (NGMS) stock?

ChartMill assigns a fundamental rating of 3 / 10 to NGMS.


What is the valuation status of NEOGAMES SA (NGMS) stock?

ChartMill assigns a valuation rating of 1 / 10 to NEOGAMES SA (NGMS). This can be considered as Overvalued.


What is the profitability of NGMS stock?

NEOGAMES SA (NGMS) has a profitability rating of 1 / 10.