MODERNA INC (MRNA)

US60770K1079 - Common Stock

104.46  +3.05 (+3.01%)

After market: 104.46 0 (0%)

Fundamental Rating

3

Taking everything into account, MRNA scores 3 out of 10 in our fundamental rating. MRNA was compared to 588 industry peers in the Biotechnology industry. MRNA scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. MRNA is valied quite expensively at the moment, while it does show a decent growth rate.



2

1. Profitability

1.1 Basic Checks

MRNA had negative earnings in the past year.
MRNA had a negative operating cash flow in the past year.
In multiple years MRNA reported negative net income over the last 5 years.
In multiple years MRNA reported negative operating cash flow during the last 5 years.

1.2 Ratios

Looking at the Return On Assets, with a value of -25.58%, MRNA is in the better half of the industry, outperforming 76.54% of the companies in the same industry.
MRNA has a better Return On Equity (-34.03%) than 78.08% of its industry peers.
Industry RankSector Rank
ROA -25.58%
ROE -34.03%
ROIC N/A
ROA(3y)18.74%
ROA(5y)2.74%
ROE(3y)31.99%
ROE(5y)4.61%
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

The Gross Margin of MRNA (31.47%) is better than 77.23% of its industry peers.
In the last couple of years the Gross Margin of MRNA has declined.
The Profit Margin and Operating Margin are not available for MRNA so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 31.47%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-31.75%
GM growth 5YN/A

5

2. Health

2.1 Basic Checks

MRNA does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for MRNA has been reduced compared to 1 year ago.
MRNA has more shares outstanding than it did 5 years ago.
MRNA has a better debt/assets ratio than last year.

2.2 Solvency

An Altman-Z score of 6.37 indicates that MRNA is not in any danger for bankruptcy at the moment.
MRNA has a better Altman-Z score (6.37) than 82.88% of its industry peers.
MRNA has a Debt/Equity ratio of 0.04. This is a healthy value indicating a solid balance between debt and equity.
MRNA has a Debt to Equity ratio (0.04) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Altman-Z 6.37
ROIC/WACCN/A
WACC9.16%

2.3 Liquidity

MRNA has a Current Ratio of 3.42. This indicates that MRNA is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of MRNA (3.42) is worse than 61.47% of its industry peers.
MRNA has a Quick Ratio of 3.36. This indicates that MRNA is financially healthy and has no problem in meeting its short term obligations.
With a Quick ratio value of 3.36, MRNA is not doing good in the industry: 60.45% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 3.42
Quick Ratio 3.36

6

3. Growth

3.1 Past

The earnings per share for MRNA have decreased strongly by -162.17% in the last year.
MRNA shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -64.45%.
The Revenue has been growing by 119.30% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-162.17%
EPS 3YN/A
EPS 5YN/A
EPS growth Q2Q-84.76%
Revenue 1Y (TTM)-64.45%
Revenue growth 3Y104.31%
Revenue growth 5Y119.3%
Revenue growth Q2Q-44.71%

3.2 Future

Based on estimates for the next years, MRNA will show a very strong growth in Earnings Per Share. The EPS will grow by 25.22% on average per year.
The Revenue is expected to grow by 20.51% on average over the next years. This is a very strong growth
EPS Next Y40.82%
EPS Next 2Y25.43%
EPS Next 3Y23.04%
EPS Next 5Y25.22%
Revenue Next Year-35.87%
Revenue Next 2Y-15.39%
Revenue Next 3Y-2.21%
Revenue Next 5Y20.51%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.

1

4. Valuation

4.1 Price/Earnings Ratio

MRNA reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MRNA. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

MRNA's earnings are expected to grow with 23.04% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y25.43%
EPS Next 3Y23.04%

0

5. Dividend

5.1 Amount

No dividends for MRNA!.
Industry RankSector Rank
Dividend Yield N/A

MODERNA INC

NASDAQ:MRNA (4/22/2024, 7:16:23 PM)

After market: 104.46 0 (0%)

104.46

+3.05 (+3.01%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap40.00B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -25.58%
ROE -34.03%
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 31.47%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 3.42
Quick Ratio 3.36
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)-162.17%
EPS 3YN/A
EPS 5Y
EPS growth Q2Q
EPS Next Y40.82%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)-64.45%
Revenue growth 3Y104.31%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y