ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.39B | 5.85B | 5.34B | 3.52B | 4.42B | |
Marketable Securities | | | N/A | N/A | 37.64M | 135.73M | 1.31B | |
Receivables | | | 3.38B | 2.52B | 2.82B | 4.31B | 3.03B | |
Inventories | | | 4.31B | 4.22B | 4.82B | 3.97B | 2.69B | |
Other Current Assets | | | 440.27M | 298.19M | 214.15M | 347.39M | 207.53M | |
Total Current Assets | | | 14.52B | 12.88B | 13.23B | 12.29B | 11.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.43B | 2.46B | 2.10B | 1.87B | 1.48B | |
Investments And Advances | | | N/A | N/A | 118.40M | N/A | N/A | |
Goodwill | | | N/A | 1.63B | 1.62B | 1.52B | 1.49B | |
Intangibles | | | 1.81B | 138.54M | 168.45M | 101.85M | 132.37M | |
Other Non-Current Assets | | | 2.59B | 1.63B | 1.54B | 1.42B | 1.14B | |
Total Non-Current Assets | | | 6.83B | 5.86B | 5.55B | 4.91B | 4.24B | |
|
TOTAL ASSETS | | | 21.35B | 18.74B | 18.78B | 17.20B | 15.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 754.31M | 504.81M | 8.36M | 7.38M | 11.35M | |
Accrued Expenses | | | N/A | 809.22M | 802.82M | 767.43M | 774.26M | |
Accounts Payable | | | N/A | 613.97M | 470.70M | 1.01B | 829.71M | |
Other Current Liabilities | | | 5.81B | 2.41B | 2.90B | 2.78B | 1.91B | |
Total Current Liabilities | | | 6.57B | 4.34B | 4.18B | 4.56B | 3.53B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.73B | 4.48B | 5.00B | 5.00B | 4.99B | |
Other Non-Current Liabilities | | | 1.19B | 1.39B | 1.38B | 1.35B | 1.35B | |
Total Non-Current Liabilities | | | 4.92B | 5.87B | 6.39B | 6.35B | 6.34B | |
|
TOTAL LIABILITIES | | | 11.48B | 10.21B | 10.57B | 10.92B | 9.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 24.81B | 22.03B | 18.45B | 14.68B | |
Additional Paid In Capital | | | N/A | 8.23B | 7.81B | 7.41B | 7.05B | |
Common Shares | | | N/A | 130.00K | 133.00K | 137.00K | 143.00K | |
Treasury Stock | | | N/A | -24.37B | -21.53B | -19.48B | -15.65B | |
Other Shareholders' Equity | | | 9.86B | -130.43M | -100.40M | -108.34M | -65.74M | |
Shares Outstanding | | | 1.27B | 1.30B | 1.33B | 1.37B | 1.43B | |
Tangible Book Value per Share | | | 6.35 | 5.20 | 4.82 | 3.40 | 3.09 | |
Total Shareholders' Equity | | | 9.86B | 8.54B | 8.21B | 6.28B | 6.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.35B | 18.74B | 18.78B | 17.20B | 15.89B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.52 | 0.61 | 0.80 | 0.83 | |
Current Ratio | | | 2.21 | 2.97 | 3.16 | 2.69 | 3.30 | |
Return On Assets (ROA) | | | 25.10% | 20.42% | 24.02% | 26.78% | 24.59% | |
Return On Equity (ROE) | | | 54.33% | 44.82% | 54.94% | 73.35% | 64.85% | |
Return On Invested Capital (ROIC) | | | 35.49% | 26.68% | 32.24% | 37.86% | 32.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 62.53% | 44.91% | 51.02% | 53.30% | 60.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 79.72% | 56.58% | 63.32% | 65.01% | 79.45% | |