| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.90K | 1.50K | 2.70K | 3.80K | 10.00K | |
| Receivables | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 1.50K | 8.60K | 11.30K | 15.20K | 20.00K | |
| Total Current Assets | | | 17.40K | 10.20K | 14.10K | 19.00K | 30.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 17.40K | 10.20K | 14.10K | 19.00K | 30.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 91.00K | 171.60K | 161.20K | 620.00K | |
| Accounts Payable | | | 361.30K | 317.60K | 364.40K | 320.80K | 600.00K | |
| Other Current Liabilities | | | 800.00 | 444.60K | 312.90K | 211.90K | 90.00K | |
| Total Current Liabilities | | | 362.10K | 853.30K | 848.80K | 693.90K | 1.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 362.10K | 853.30K | 848.80K | 693.90K | 1.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -88.79M | -88.67M | -88.57M | -88.41M | -88.28M | |
| Additional Paid In Capital | | | 22.74M | 22.74M | 22.74M | 22.74M | 22.22M | |
| Common Shares | | | 65.71M | 65.09M | 65.00M | 65.00M | 64.80M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 14.71M | 5.85M | 4.95M | 4.95M | 4.24M | |
| Tangible Book Value per Share | | | -0.02 | -0.14 | -0.17 | -0.14 | -0.15 | |
| Total Shareholders' Equity | | | -344.70K | -843.10K | -834.80K | -674.90K | -1.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.40K | 10.20K | 14.10K | 19.00K | 30.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.05 | 0.01 | 0.02 | 0.03 | 0.02 | |
| Return On Assets (ROA) | | | -1155.17% | -960.78% | -1134.04% | -667.37% | -500.00% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |