ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.22M | 12.43M | 17.80M | 25.18M | 21.12M | |
Cash Equivalents | | | N/A | N/A | N/A | 25.18M | 21.12M | |
Marketable Securities | | | N/A | N/A | 0.00 | 500.00K | 0.00 | |
Receivables | | | 7.24M | 5.42M | 2.34M | 11.42M | 12.41M | |
Inventories | | | 19.12M | 27.24M | 32.66M | 28.26M | 25.04M | |
Other Current Assets | | | 11.54M | 5.83M | 4.48M | 4.52M | 6.08M | |
Total Current Assets | | | 51.11M | 50.92M | 57.28M | 69.87M | 64.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.39M | 26.26M | 23.33M | 12.76M | 7.30M | |
Goodwill | | | 499.30K | 499.30K | 500.00K | 500.00K | 0.00 | |
Other Non-Current Assets | | | 2.83M | 2.57M | 2.61M | 2.18M | 1.30M | |
Total Non-Current Assets | | | 28.72M | 29.33M | 26.44M | 15.44M | 8.60M | |
|
TOTAL ASSETS | | | 79.84M | 80.25M | 83.72M | 85.31M | 73.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.97M | 0.00 | 0.00 | 0.00 | 610.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 739.00K | 400.00K | |
Accrued Expenses | | | 4.17M | 4.55M | 3.41M | 3.86M | 2.73M | |
Accounts Payable | | | 3.89M | 6.34M | 5.78M | 4.84M | 7.92M | |
Other Current Liabilities | | | 3.29M | 3.89M | 5.25M | 5.44M | 3.56M | |
Total Current Liabilities | | | 16.31M | 14.78M | 14.45M | 14.14M | 14.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 344.40K | 1.04M | 1.04M | 1.87M | 2.03M | |
Total Non-Current Liabilities | | | 388.60K | 1.08M | 1.04M | 1.87M | 2.03M | |
|
TOTAL LIABILITIES | | | 16.70M | 15.86M | 15.49M | 16.01M | 16.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 39.58M | 42.12M | 46.58M | 46.65M | 41.09M | |
Additional Paid In Capital | | | 25.33M | 23.92M | 22.93M | 22.52M | 15.30M | |
Minority Interest | | | 44.20K | 44.30K | N/A | N/A | 300.00K | |
Common Shares | | | 12.50K | 12.50K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | -1.17M | -1.17M | -1.17M | N/A | N/A | |
Other Shareholders' Equity | | | -616.80K | -492.30K | -120.00K | 130.00K | -20.00K | |
Shares Outstanding | | | 12.29M | 12.29M | 12.29M | 12.33M | 11.33M | |
Tangible Book Value per Share | | | 5.09 | 5.20 | 5.51 | 5.58 | 4.98 | |
Total Shareholders' Equity | | | 63.14M | 64.39M | 68.23M | 69.30M | 56.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.84M | 80.25M | 83.72M | 85.31M | 73.25M | |
|
Statistics | |
---|
Current Ratio | | | 3.13 | 3.45 | 3.96 | 4.94 | 4.36 | |
Return On Assets (ROA) | | | -4.74% | -2.50% | 2.87% | 9.26% | 5.60% | |
Return On Equity (ROE) | | | -5.99% | -3.12% | 3.52% | 11.40% | 7.27% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 5.02% | 11.66% | 7.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.02% | 18.23% | 11.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 5.05% | 18.44% | 11.25% | |