ASSETS | |
---|
Current Assets | |
---|
Cash | | | 29.10M | 21.05M | 30.20M | 21.11M | 4.57M | |
Marketable Securities | | | 0.00 | 2.96M | 5.96M | 902.00K | 229.00K | |
Receivables | | | 50.31M | 51.76M | 75.77M | 49.56M | 45.27M | |
Inventories | | | 3.79M | 4.09M | 3.43M | 3.38M | 3.16M | |
Other Current Assets | | | 1.13M | 624.00K | 733.00K | 752.00K | 585.00K | |
Total Current Assets | | | 84.33M | 80.49M | 116.09M | 75.70M | 53.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 137.69M | 140.13M | 132.63M | 115.80M | 104.80M | |
Investments And Advances | | | 749.00K | 953.00K | 9.70M | 6.87M | 6.54M | |
Goodwill | | | 884.00K | 884.00K | 884.00K | 884.00K | 884.00K | |
Intangibles | | | 254.63M | 251.96M | 259.78M | 259.93M | 253.28M | |
Other Non-Current Assets | | | 40.55M | 39.50M | 39.07M | 46.59M | 37.57M | |
Total Non-Current Assets | | | 434.49M | 433.43M | 442.06M | 432.07M | 405.03M | |
|
TOTAL ASSETS | | | 518.83M | 513.92M | 558.15M | 507.77M | 458.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 6.00K | 5.00K | |
Current Portion Of LT Debt. | | | 39.69M | 60.55M | 26.45M | 29.58M | 34.42M | |
Accrued Expenses | | | 3.73M | 3.45M | 3.38M | 1.11M | 1.63M | |
Accounts Payable | | | 30.62M | 25.35M | 51.84M | 32.53M | 25.62M | |
Other Current Liabilities | | | 24.41M | 15.84M | 71.94M | 38.71M | 15.57M | |
Total Current Liabilities | | | 98.45M | 105.19M | 153.62M | 101.94M | 77.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.24M | 11.49M | 54.01M | 73.67M | 55.16M | |
Deferred Taxes/Income | | | 11.24M | 11.57M | 13.87M | 12.62M | 7.48M | |
Other Non-Current Liabilities | | | 164.81M | 156.71M | 150.15M | 148.50M | 141.01M | |
Total Non-Current Liabilities | | | 189.41M | 179.92M | 218.17M | 234.95M | 203.82M | |
|
TOTAL LIABILITIES | | | 287.87M | 285.12M | 371.79M | 336.89M | 281.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 129.08M | 123.37M | 79.81M | 87.11M | 74.58M | |
Additional Paid In Capital | | | 92.65M | 92.65M | 92.65M | 92.65M | 92.65M | |
Minority Interest | | | 133.00K | 148.00K | 153.00K | 161.00K | 169.00K | |
Common Shares | | | 23.35M | 23.35M | 23.35M | 23.35M | 23.35M | |
Treasury Stock | | | -9.60M | -9.60M | -9.60M | -9.60M | -9.60M | |
Other Shareholders' Equity | | | -4.52M | -967.00K | 154.00K | -22.63M | -2.20M | |
Shares Outstanding | | | 43.57M | 43.57M | 43.57M | 43.57M | 43.57M | |
Tangible Book Value per Share | | | -0.56 | -0.55 | -1.71 | -2.06 | -1.75 | |
Total Shareholders' Equity | | | 230.96M | 228.81M | 186.36M | 170.88M | 177.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 518.83M | 513.92M | 558.15M | 507.77M | 458.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.05 | 0.29 | 0.43 | 0.31 | |
Current Ratio | | | 0.86 | 0.77 | 0.76 | 0.74 | 0.70 | |
Return On Assets (ROA) | | | 2.42% | 9.58% | 0.60% | 0.62% | -7.46% | |
Return On Equity (ROE) | | | 5.43% | 21.51% | 1.80% | 1.84% | -19.25% | |
Return On Invested Capital (ROIC) | | | 3.17% | 7.68% | 8.70% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.17% | 7.74% | 8.83% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.07% | 20.54% | 25.52% | N/A | N/A | |